e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM
10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended
March 31,
2011
|
or
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission file number:
001-16503
WILLIS GROUP HOLDINGS
PUBLIC
LIMITED COMPANY
(Exact name of registrant as
specified in its charter)
|
|
|
Ireland
|
|
98-0352587
|
(Jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
c/o Willis
Group Limited
51 Lime Street, London, EC3M 7DQ, England
(Address
of principal executive offices)
(011) 44-20-3124-6000
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate website, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company
o
|
(Do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of April 30, 2011, there were outstanding 172,030,207
ordinary shares, nominal value $0.000115 per share, of the
Registrant.
Certain
Definitions
The following definitions apply throughout this quarterly report
unless the context requires otherwise:
|
|
|
|
|
|
We, Us, Company,
Group, Willis or Our
|
|
Willis Group Holdings and its subsidiaries.
|
|
|
|
Willis Group Holdings or
Willis Group Holdings plc
|
|
Willis Group Holdings Public Limited Company, a company
organized under the laws of Ireland.
|
|
|
|
shares
|
|
The ordinary shares of Willis Group Holdings Public Limited
Company, nominal value $0.000115 per share.
|
|
|
|
HRH
|
|
Hilb Rogal & Hobbs Company.
|
3
Willis Group
Holdings plc
FORWARD-LOOKING
STATEMENTS
We have included in this document forward-looking
statements within the meaning of Section 27A of the
Securities Act of 1933, and Section 21E of the Securities
Exchange Act of 1934, which are intended to be covered by the
safe harbors created by those laws. These forward-looking
statements include information about possible or assumed future
results of our operations. All statements, other than statements
of historical facts that address activities, events or
developments that we expect or anticipate may occur in the
future, including such things as our outlook, potential cost
savings and acceleration of adjusted operating margin and
adjusted earnings growth, future capital expenditures, growth in
commissions and fees, business strategies, competitive
strengths, goals, the benefits of new initiatives, growth of our
business and operations, plans and references to future
successes, are forward-looking statements. Also, when we use the
words such as anticipate, believe,
estimate, expect, intend,
plan, probably, or similar expressions,
we are making forward-looking statements.
There are important uncertainties, events and factors that could
cause our actual results or performance to differ materially
from those in the forward-looking statements contained in this
document, including the following:
|
|
|
the impact of any regional, national or global political,
economic, business, competitive, market and regulatory
conditions on our global business operations;
|
|
|
the impact of current financial market conditions on our results
of operations and financial condition, including as a result of
any insolvencies of or other difficulties experienced by our
clients, insurance companies or financial institutions;
|
|
|
our ability to continue to manage our significant indebtedness;
|
|
|
our ability to compete effectively in our industry;
|
|
|
our ability to implement and realize anticipated benefits of the
2011 operational review, the Willis Cause or any other
initiative we pursue;
|
|
|
material changes in commercial property and casualty markets
generally or the availability of insurance products or changes
in premiums resulting from a catastrophic event, such as a
hurricane, or otherwise;
|
|
|
the volatility or declines in other insurance markets and
premiums on which our commissions are based, but which we do not
control;
|
|
|
our ability to retain key employees and clients and attract new
business;
|
|
|
|
the timing or ability to carry out share repurchases,
refinancings or take other steps to manage our capital and the
limitations in our long-term debt agreements that may restrict
our ability to take these actions;
|
|
|
any fluctuations in exchange and interest rates that could
affect expenses and revenue;
|
|
|
rating agency actions that could inhibit ability to borrow funds
or the pricing thereof;
|
|
|
a significant decline in the value of investments that fund our
pension plans or changes in our pension plan funding obligations;
|
|
|
our ability to achieve the expected strategic benefits of
transactions;
|
|
|
our ability to receive dividends or other distributions in
needed amounts from our subsidiaries;
|
|
|
changes in the tax or accounting treatment of our operations;
|
|
|
any potential impact from the US healthcare reform legislation;
|
|
|
the potential costs and difficulties in complying with a wide
variety of foreign laws and regulations and any related changes,
given the global scope of our operations;
|
|
|
our involvements in and the results of any regulatory
investigations, legal proceedings and other contingencies;
|
|
|
risks associated with non-core operations including
underwriting, advisory or reputational;
|
|
|
our exposure to potential liabilities arising from errors and
omissions and other potential claims against us; and
|
|
|
the interruption or loss of our information processing systems
or failure to maintain secure information systems.
|
The foregoing list of factors is not exhaustive and new factors
may emerge from time to time that could also affect actual
performance and results.
For additional factors see Part I, Item 1A Risk
Factors included in Willis
Form 10-K
for the year ended December 31, 2010. Copies of the
10-K are
available online at
http://www.sec.gov
or www.willis.com.
4
About Willis
Although we believe that the assumptions underlying our
forward-looking statements are reasonable, any of these
assumptions, and therefore also the forward-looking statements
based on these assumptions, could themselves prove to be
inaccurate. In light of the significant uncertainties inherent
in the forward-looking statements included in this document, our
inclusion of this information is not a representation or
guarantee by us that our objectives and plans will be achieved.
Our forward-looking statements speak only as of the date made
and we will not update these forward-looking statements unless
the securities laws require us to do so. In light of these
risks, uncertainties and assumptions, the forward-looking events
discussed in this document may not occur, and we caution you
against unduly relying on these forward-looking statements.
5
Willis
Group Holdings plc
PART I FINANCIAL
INFORMATION
Item 1Financial
Statements
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
Note
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(millions, except per share data)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
|
|
|
|
$
|
1,000
|
|
|
$
|
963
|
|
Investment income
|
|
|
|
|
|
|
8
|
|
|
|
9
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
1,008
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
3
|
|
|
|
(584
|
)
|
|
|
(486
|
)
|
Other operating expenses
|
|
|
|
|
|
|
(153
|
)
|
|
|
(149
|
)
|
Depreciation expense
|
|
|
|
|
|
|
(20
|
)
|
|
|
(15
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
(17
|
)
|
|
|
(21
|
)
|
Net gain on disposal of operations
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
|
|
|
|
(770
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
|
|
|
|
238
|
|
|
|
301
|
|
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
14
|
|
|
|
(171
|
)
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(40
|
)
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
|
|
|
|
27
|
|
|
|
258
|
|
Income taxes
|
|
|
4
|
|
|
|
(1
|
)
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
|
|
|
|
26
|
|
|
|
191
|
|
Interest in earnings of associates, net of tax
|
|
|
|
|
|
|
16
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
|
|
|
|
42
|
|
|
|
211
|
|
Less: net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(8
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
|
|
|
|
|
$
|
34
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHAREBASIC AND DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
5
|
|
|
$
|
0.20
|
|
|
$
|
1.21
|
|
Diluted earnings per share
|
|
|
5
|
|
|
$
|
0.20
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS DECLARED PER SHARE
|
|
|
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
6
Financial
statements
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
Note
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(millions, except share data)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
432
|
|
|
$
|
316
|
|
Accounts receivable, net
|
|
|
|
|
|
|
992
|
|
|
|
839
|
|
Fiduciary assets
|
|
|
|
|
|
|
10,484
|
|
|
|
9,569
|
|
Deferred tax assets
|
|
|
|
|
|
|
27
|
|
|
|
36
|
|
Other current assets
|
|
|
12
|
|
|
|
369
|
|
|
|
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
12,304
|
|
|
|
11,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
|
|
|
|
386
|
|
|
|
381
|
|
Goodwill
|
|
|
10
|
|
|
|
3,312
|
|
|
|
3,294
|
|
Other intangible assets, net
|
|
|
11
|
|
|
|
477
|
|
|
|
492
|
|
Investments in associates
|
|
|
|
|
|
|
193
|
|
|
|
161
|
|
Deferred tax assets
|
|
|
|
|
|
|
7
|
|
|
|
7
|
|
Pension benefits asset
|
|
|
|
|
|
|
202
|
|
|
|
179
|
|
Other non-current assets
|
|
|
12
|
|
|
|
357
|
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
4,934
|
|
|
|
4,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
$
|
17,238
|
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary liabilities
|
|
|
|
|
|
$
|
10,484
|
|
|
$
|
9,569
|
|
Deferred revenue and accrued expenses
|
|
|
|
|
|
|
349
|
|
|
|
298
|
|
Income taxes payable
|
|
|
|
|
|
|
29
|
|
|
|
57
|
|
Short-term debt and current portion of long-term debt
|
|
|
14
|
|
|
|
145
|
|
|
|
110
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
8
|
|
|
|
9
|
|
Other current liabilities
|
|
|
13
|
|
|
|
343
|
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
11,358
|
|
|
|
10,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
14
|
|
|
|
2,432
|
|
|
|
2,157
|
|
Liability for pension benefits
|
|
|
|
|
|
|
156
|
|
|
|
164
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
65
|
|
|
|
83
|
|
Provisions for liabilities
|
|
|
|
|
|
|
187
|
|
|
|
179
|
|
Other non-current liabilities
|
|
|
13
|
|
|
|
371
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
3,211
|
|
|
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
14,569
|
|
|
|
13,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued
on next page)
7
Willis
Group Holdings plc
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
Note
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
(millions, except share data)
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares, $0.000115 nominal value; Authorized:
4,000,000,000; Issued 171,718,273 shares in 2011 and
170,883,865 shares in 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares, 1 nominal value; Authorized: 40,000;
Issued 40,000 shares in 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares, $0.000115 nominal value; Authorized:
1,000,000,000; Issued nil shares in 2011 and 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
1,017
|
|
|
|
985
|
|
Retained earnings
|
|
|
|
|
|
|
2,125
|
|
|
|
2,136
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
16
|
|
|
|
(509
|
)
|
|
|
(541
|
)
|
Treasury shares, at cost, 46,408 shares in 2011 and 2010
and 40,000 shares, 1 nominal value, in 2011 and 2010
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Willis Group Holdings stockholders equity
|
|
|
17
|
|
|
|
2,630
|
|
|
|
2,577
|
|
Noncontrolling interests
|
|
|
17
|
|
|
|
39
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
2,669
|
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
|
|
$
|
17,238
|
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
8
Financial
statements
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
Note
|
|
|
2011
|
|
|
2010(i)
|
|
|
|
|
|
|
(millions)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
42
|
|
|
$
|
211
|
|
Adjustments to reconcile net income to total net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on disposal of operations and fixed and intangible
assets
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
Depreciation expense
|
|
|
|
|
|
|
20
|
|
|
|
15
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
17
|
|
|
|
21
|
|
Provision for doubtful debts
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Benefit for deferred income taxes
|
|
|
|
|
|
|
(8
|
)
|
|
|
(10
|
)
|
Excess tax benefits from share-based payment arrangements
|
|
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
Share-based compensation
|
|
|
|
|
|
|
14
|
|
|
|
12
|
|
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
|
|
|
|
171
|
|
|
|
|
|
Undistributed earnings of associates
|
|
|
|
|
|
|
(16
|
)
|
|
|
(20
|
)
|
Non-cash Venezuela currency devaluation
|
|
|
2
|
|
|
|
|
|
|
|
12
|
|
Effect of exchange rate changes on net income
|
|
|
|
|
|
|
(8
|
)
|
|
|
1
|
|
Change in operating assets and liabilities, net of effects from
purchase of subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
(139
|
)
|
|
|
(77
|
)
|
Fiduciary assets
|
|
|
|
|
|
|
(779
|
)
|
|
|
(1,921
|
)
|
Fiduciary liabilities
|
|
|
|
|
|
|
779
|
|
|
|
1,921
|
|
Other assets
|
|
|
|
|
|
|
(172
|
)
|
|
|
(131
|
)
|
Other liabilities
|
|
|
|
|
|
|
85
|
|
|
|
54
|
|
Movement on provisions
|
|
|
|
|
|
|
5
|
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
7
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposal of fixed and intangible assets
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
Additions to fixed assets
|
|
|
|
|
|
|
(20
|
)
|
|
|
(29
|
)
|
Acquisitions of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
(3
|
)
|
|
|
(13
|
)
|
Acquisition of investments in associates
|
|
|
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
Investment in Trident V Parallel Fund, LP
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(24
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
The 2010 Unaudited Condensed
Consolidated Statement of Cash Flows has been recast to conform
to the new balance sheet presentation. See
Note 2Basis of Presentation and Significant
Accounting Policies for details.
|
(Continued
on next page)
9
Willis
Group Holdings plc
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
Note
|
|
|
2011
|
|
|
2010(i)
|
|
|
|
|
|
|
(millions)
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS FROM OPERATING
AND INVESTING ACTIVITIES
|
|
|
|
|
|
$
|
(17
|
)
|
|
$
|
28
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draw down of revolving credit facility
|
|
|
14
|
|
|
|
10
|
|
|
|
65
|
|
Senior notes issued, net of debt issuance costs
|
|
|
14
|
|
|
|
788
|
|
|
|
|
|
Repayments of debt
|
|
|
14
|
|
|
|
(492
|
)
|
|
|
(43
|
)
|
Make-whole on repurchase and redemption of senior notes
|
|
|
14
|
|
|
|
(146
|
)
|
|
|
|
|
Proceeds from issue of shares
|
|
|
|
|
|
|
19
|
|
|
|
11
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
Dividends paid
|
|
|
|
|
|
|
(45
|
)
|
|
|
(44
|
)
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
|
(7
|
)
|
|
|
(4
|
)
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
127
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
110
|
|
|
|
11
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
6
|
|
|
|
(10
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
|
|
|
|
316
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
|
|
|
|
$
|
432
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
The 2010 Unaudited Condensed
Consolidated Statement of Cash Flows has been recast to conform
to the new balance sheet presentation. See
Note 2Basis of Presentation and Significant
Accounting Policies for details.
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
10
Notes
to the financial statements
(Unaudited)
Willis Group Holdings and its subsidiaries provide a broad range
of insurance and reinsurance broking and risk management
consulting services to its clients worldwide, both directly and
indirectly through its associates. The Company provides both
specialized risk management advisory and consulting services on
a global basis to clients engaged in specific industrial and
commercial activities, and services to small, medium and major
corporates through its retail operations.
In its capacity as an advisor and insurance broker, the Company
acts as an intermediary between clients and insurance carriers
by advising clients on risk management requirements, helping
clients determine the best means of managing risk, and
negotiating and placing insurance risk with insurance carriers
through the Companys global distribution network.
|
|
2.
|
BASIS OF
PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
The accompanying condensed consolidated financial statements
(Interim Financial Statements) have been prepared in
accordance with accounting principles generally accepted in the
United States of America (US GAAP).
The Interim Financial Statements are unaudited but include all
adjustments (consisting of normal recurring adjustments) which
the Companys management considers necessary for a fair
presentation of the financial position as of such dates and the
operating results and cash flows for those periods. Certain
information and footnote disclosures normally included in
financial statements prepared in accordance with US GAAP have
been condensed or omitted. However, the Company believes that
the disclosures are adequate to make the information presented
not misleading. The results of operations for the three month
period ended March 31, 2011 may not necessarily be
indicative of the operating results for the entire fiscal year.
These Interim Financial Statements should be read in conjunction
with the Companys consolidated balance sheets as of
December 31, 2010 and 2009, and the related consolidated
statements of operations, cash flows and changes in equity for
each of the three years in the period ended December 31,
2010 included in the Annual Report on
Form 10-K
filed with the Securities and Exchange Commission on
February 25, 2011 and Current Report on Form 8-K
subsequently filed on March 14, 2011.
Balance sheet
presentation
As disclosed in the Companys
Form 10-K
for the period ended December 31, 2010, the Company now
provides additional disclosure within the unaudited condensed
consolidated balance sheet of:
|
|
|
the Groups non-fiduciary balances; and
|
|
|
the further distinction between those assets and liabilities
that are expected to be realized within or later than twelve
months of the balance sheet date.
|
The Company believes this amended presentation better reflects
the Companys liquidity position and exposures to credit
risk. Accordingly, the unaudited condensed consolidated
statement of cash flows for the three months ended
March 31, 2010 has been recast to conform with the new
balance sheet presentation.
Devaluation of
Venezuelan currency
With effect from January 1, 2010, the Venezuelan economy
was designated as hyper-inflationary. The Venezuelan government
also devalued the Bolivar Fuerte in January 2010. As a result of
these actions, the Company recorded a $12 million charge in
other operating expenses in the three month period ended
March 31, 2010 to reflect the re-measurement of its net
assets denominated in Venezuelan Bolivar Fuerte at
January 1, 2010.
11
Willis
Group Holdings plc
|
|
3.
|
SALARIES AND
BENEFITS EXPENSE
|
Severance
Costs
As part of the Companys 2011 operational review the
Company incurred severance costs of $46 million in the
three months ended March 31, 2011. These costs relate to
approximately 450 positions that have been eliminated.
$40 million of these severance costs for these employees
were recognized pursuant to a one-time benefit arrangement, with
the remaining $6 million recognized pursuant to the terms
of employees existing benefit arrangements or employee
arrangements. All of these costs have been recognized within
salaries and benefits.
In addition to the severance incurred as part of the 2011
operational review, an additional charge of $2 million was
recognised within salaries and benefits relating to the waiver
of retention awards held on the balance sheet for the
approximately 450 positions that have been eliminated.
At March 31, 2011, the Companys severance liability
under the 2011 operational review was:
|
|
|
|
|
|
|
(millions)
|
|
|
Balance at January 1, 2011
|
|
$
|
|
|
Severance costs accrued
|
|
|
46
|
|
Cash payments
|
|
|
(16
|
)
|
Foreign exchange
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2011
|
|
$
|
30
|
|
|
|
|
|
|
It is estimated that a total of $62 million will be
incurred under the 2011 operational review for severance
throughout 2011 across the Group.
The Company evaluates the performance of its operating segments
based on organic revenue growth and operating income. For
internal reporting and segmental reporting, segmental management
are not held accountable for certain items deemed to be
centrally-controlled costs and initiatives, which includes the
2011 operational review. See Note 18Segment
Information for an analysis of centrally-controlled costs and
initiatives, including the 2011 operational review costs,
disclosed within Corporate and Other.
Severance costs also arise in the normal course of business and
these charges amounted to $nil in the three months ended
March 31, 2011 (2010: $8 million).
Other Salaries
and Benefits Expense
The Company also incurred other salaries and benefits costs as
part of the 2011 operational review of $34 million relating
primarily to the buy out of previously existing incentive
schemes and other contractual arrangements.
Cash Retention
Awards
The Company makes annual cash retention awards to its employees.
Employees must repay a proportionate amount of these awards if
they voluntarily leave the Companys employ (other than in
the event of retirement or permanent disability) before a
certain time period, currently up to three years. The Company
makes cash payments to its employees in the year it grants these
retention awards and recognizes these payments ratably over the
period they are subject to repayment, beginning in the quarter
in which the award is made. The unamortized portion of cash
retention awards is recorded within other assets.
12
Notes
to the financial statements
(Unaudited)
|
|
3.
|
SALARIES AND
BENEFITS EXPENSE (Continued)
|
The following table sets out the amount of cash retention awards
made and the related amortization of those awards for the three
months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Cash retention awards made
|
|
$
|
195
|
|
|
$
|
169
|
|
Amortization of cash retention awards included in salaries and
benefits
|
|
|
44
|
|
|
|
28
|
|
Unamortized cash retention awards totaled $328 million as
of March 31, 2011 (December 31, 2010:
$173 million; March 31, 2010: $233 million).
The table below reflects the components of the first quarter
2011 tax charge:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011
|
|
|
|
Income
|
|
|
|
|
|
Effective
|
|
|
|
before tax
|
|
|
Tax
|
|
|
tax rate
|
|
|
|
(millions, except percentages)
|
|
|
Ordinary income taxed at estimated annual effective tax rate
|
|
$
|
194
|
|
|
$
|
(48
|
)
|
|
|
25
|
%
|
Items where tax effect is treated discretely:
|
|
|
|
|
|
|
|
|
|
|
|
|
Make-whole expense on repurchase and redemption of senior notes
and write-off of unamortized debt issuance costs
|
|
|
(171
|
)
|
|
|
47
|
|
|
|
27
|
%
|
Non-taxable gain on disposal of operations
|
|
|
4
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
27
|
|
|
$
|
(1
|
)
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated annual effective tax rate applicable to ordinary
income of 25 percent includes the tax benefit of expenses
relating to the 2011 Operational Review, which are generally
relieved at a higher rate than the Companys annual
effective tax rate calculated excluding these expenses. Absent
the impact of the 2011 Operational Review, the effective tax
rate for the quarter ended March 31, 2011 would have been
approximately 26 percent, broadly in line with full year
2010.
Basic and diluted earnings per share are calculated by dividing
net income attributable to Willis Group Holdings by the average
number of shares outstanding during each period. The computation
of diluted earnings per share reflects the potential dilution
that could occur if dilutive securities and other contracts to
issue shares were exercised or converted into shares or resulted
in the issue of shares that then shared in the net income of the
Company.
At March 31, 2011, time-based and performance-based options
to purchase 10.7 million and 9.4 million (2010:
12.7 million and 8.6 million) shares, respectively,
and 1.7 million restricted stock units (2010:
1.9 million), respectively, were outstanding.
13
Willis
Group Holdings plc
|
|
5.
|
EARNINGS PER
SHARE (Continued)
|
Basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except per share data)
|
|
|
Net income attributable to Willis Group Holdings
|
|
$
|
34
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
Basic average number of shares outstanding
|
|
|
171
|
|
|
|
169
|
|
Dilutive effect of potentially issuable shares
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Diluted average number of shares outstanding
|
|
|
174
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
Net income attributable to Willis Group Holdings shareholders
|
|
$
|
0.20
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of potentially issuable shares
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
Net income attributable to Willis Group Holdings shareholders
|
|
$
|
0.20
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 3.0 million shares were not included in
the computation of the dilutive effect of stock options for the
three months ended March 31, 2011 because the effect was
antidilutive (2010: 14.2 million).
The components of the net periodic benefit cost of the UK, US
and international defined benefit plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
UK Pension
|
|
|
US Pension
|
|
|
Intl Pension
|
|
|
|
Benefits
|
|
|
Benefits
|
|
|
Benefits
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
|
|
26
|
|
|
|
25
|
|
|
|
10
|
|
|
|
10
|
|
|
|
2
|
|
|
|
2
|
|
Expected return on plan assets
|
|
|
(40
|
)
|
|
|
(36
|
)
|
|
|
(11
|
)
|
|
|
(11
|
)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Amortization of unrecognized prior service gain
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unrecognized actuarial loss
|
|
|
8
|
|
|
|
9
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2011, the Company had made contributions of
$21 million, $8 million and $1 million to the UK,
US and international defined benefit pension plans (2010:
$20 million, $8 million and $2 million),
respectively. The Company expects to contribute a total of
approximately $92 million to the UK defined benefit pension
plan, $30 million to the US plan and $7 million to the
international plans for the full year 2011 (inclusive of amounts
contributed in the first quarter).
14
Notes
to the financial statements
(Unaudited)
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES
|
Debt obligations
and facilities
Changes in the Companys debt obligations are set out in
Note 14Debt to the Condensed Consolidated
Financial Statements.
Guarantees
Guarantees issued by Willis Group Holdings and certain of its
subsidiaries with respect to the senior notes are discussed in
Note 19Financial information for parent
guarantor, other guarantor subsidiaries and non-guarantor
subsidiaries and Note 20Financial
information for parent issuer, guarantor subsidiaries and
non-guarantor subsidiaries.
The revolving credit facilities are fully and unconditionally
guaranteed on a joint and several basis by Willis Netherlands
Holdings B.V., Willis Investment UK Holdings Limited, TA 1
Limited, Trinity Acquisition plc, Willis Group Limited and
Willis Group Holdings plc.
Other contractual
obligations
In July 2010, the Company made a capital commitment of $25
million to Trident V Parallel Fund, LP. As at March 31,
2011 there had been approximately $2 million of capital
contributions.
Claims, Lawsuits
and Other Proceedings
In the ordinary course of business, the Company is subject to
various actual and potential claims, lawsuits, and other
proceedings relating principally to alleged errors and omissions
in connection with the placement of insurance and reinsurance.
Similar to other corporations, the Company is also subject to a
variety of other claims, including those relating to the
Companys employment practices. Some of the claims,
lawsuits and other proceedings seek damages in amounts which
could, if assessed, be significant.
Errors and omissions claims, lawsuits, and other proceedings
arising in the ordinary course of business are covered in part
by professional indemnity or other appropriate insurance. The
terms of this insurance vary by policy year and self-insured
risks have increased significantly in recent years. In respect
of self-insured risks, the Company has established provisions
which are believed to be adequate in the light of current
information and legal advice, and the Company adjusts such
provisions from time to time according to developments.
On the basis of current information, the Company does not expect
that the actual claims, lawsuits and other proceedings, to which
the Company is subject, or potential claims, lawsuits, and other
proceedings relating to matters of which it is aware, will
ultimately have a material adverse effect on the Companys
financial condition, results of operations or liquidity.
Nonetheless, given the large or indeterminate amounts sought in
certain of these actions, and the inherent unpredictability of
litigation and disputes with insurance companies, it is possible
that an adverse outcome in certain matters could, from time to
time, have a material adverse effect on the Companys
results of operations or cash flows in particular quarterly or
annual periods.
The material actual or potential claims, lawsuits and other
proceedings, of which the Company is currently aware, are:
Inquiries and
Investigations
In connection with the investigation launched by the New York
State Attorney General in April 2004 concerning, among other
things, contingent commissions paid by insurers to insurance
brokers, in April 2005, the Company entered into an
15
Willis
Group Holdings plc
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
Assurance of Discontinuance (Original AOD) with the
New York State Attorney General and the Superintendent of the
New York Insurance Department and paid $50 million to
eligible clients. As part of the Original AOD, the Company also
agreed not to accept contingent compensation and to disclose to
customers any compensation the Company will receive in
connection with providing policy placement services to the
customer. The Company also resolved similar investigations
launched by the Minnesota Attorney General, the Florida Attorney
General, the Florida Department of Financial Services, and the
Florida Office of Insurance Regulation for amounts that were not
material to the Company.
Similarly, in August 2005, HRH entered into an agreement with
the Attorney General of the State of Connecticut (the CT
Attorney General) and the Insurance Commissioner of the
State of Connecticut to resolve all issues related to their
investigations into certain insurance brokerage and insurance
agency practices and to settle a lawsuit brought in August 2005
by the CT Attorney General alleging violations of the
Connecticut Unfair Trade Practices Act and the Connecticut
Unfair Insurance Practices Act. As part of this settlement, HRH
agreed to take certain actions including establishing a
$30 million national fund for distribution to certain
clients; enhancing disclosure practices for agency and broker
clients; and declining to accept contingent compensation on
brokerage business. The Company has co-operated fully with other
similar investigations by the regulators
and/or
attorneys general of other jurisdictions, some of which have
been concluded with no indication of any finding of wrongdoing.
On February 16, 2010, the Company entered into the Amended
and Restated Assurance of Discontinuance with the Attorney
General of the State of New York and the Amended and Restated
Stipulation with the Superintendent of Insurance of the State of
New York (the Amended and Restated AOD) on behalf of
itself and its subsidiaries named therein. The Amended and
Restated AOD was effective February 11, 2010 and supersedes
and replaces the Original AOD.
The Amended and Restated AOD specifically recognizes that the
Company has substantially met its obligations under the Original
AOD and ends many of the requirements previously imposed. It
relieves the Company of a number of technical compliance
obligations that have imposed significant administrative and
financial burdens on its operations. The Amended and Restated
AOD no longer limits the types of compensation the Company can
receive and has lowered the compensation disclosure requirements.
The Amended and Restated AOD requires the Company to:
(i) in New York, and each of the other 49 states of
the United States, the District of Columbia and
U.S. territories, provide compensation disclosure that
will, at a minimum, comply with the terms of the applicable
regulations, as may be amended from time to time, or the
provisions of the AOD that existed prior to the adoption of the
Amended and Restated AOD; and (ii) maintain its compliance
programs and continue to provide appropriate training to
relevant employees in business ethics, professional obligations,
conflicts of interest, and antitrust and trade practices
compliance. In addition, in placing, renewing, consulting on or
servicing any insurance policy, it prohibits the Company from
directly or indirectly (a) accepting from or requesting of
any insurer any promise or commitment to use any of the
Companys brokerage, agency, producing or consulting
services in exchange for production of business to such
insurer or (b) knowingly place, renew or consult on or
service a clients insurance business through a wholesale
broker in a manner that is contrary to the clients best
interest.
In 2006, the European Commission issued questionnaires pursuant
to its Sector Inquiry or, in respect of Norway, the European
Free Trade Association Surveillance Authority, related to
insurance business practices, including compensation
arrangements for brokers, to at least 150 European brokers
including our operations in nine European countries. The Company
filed responses to the European Commission and the European Free
Trade Association Surveillance Authority questionnaires. The
European Commission reported on a final basis on
September 25, 2007, expressing concerns over potential
conflicts of interest in the industry relating to remuneration
and binding authorities and also over the nature of the
coinsurance market. The Company co-operated with both the
European Free Trade Association Surveillance Authority and the
European Commission to resolve issues raised in its final report
regarding coinsurance as required of the industry by the
European Commission.
Since August 2004, the Company and HRH (along with various other
brokers and insurers) have been named as defendants in purported
class actions in various courts across the United States. All of
these actions have been consolidated into a single action in the
US District Court for the District of New Jersey
(MDL). There are two amended complaints within the
MDL, one that addresses employee benefits (EB
Complaint) and one that addresses all other lines
16
Notes
to the financial statements
(Unaudited)
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
of insurance (Commercial Complaint). HRH was a named
defendant in the EB Complaint, but has since been voluntarily
dismissed. HRH is a named defendant in the Commercial Complaint.
The Company is a named defendant in both MDL complaints. Each of
the EB Complaint and the Commercial Complaint seeks monetary
damages, including punitive damages, and equitable relief and
makes allegations regarding the practices and conduct that have
been the subject of the investigation of state attorneys general
and insurance commissioners, including allegations that the
brokers have breached their duties to their clients by entering
into contingent compensation agreements with either no
disclosure or limited disclosure to clients and participated in
other improper activities. The complaints also allege the
existence of a conspiracy among insurance carriers and brokers
and allege violations of federal antitrust laws, the federal
Racketeer Influenced and Corrupt Organizations
(RICO) statute and the Employee Retirement Income
Security Act of 1974 (ERISA). In separate decisions
issued in August and September 2007, the antitrust and RICO Act
claims were dismissed with prejudice and the state claims were
dismissed without prejudice from the Commercial Complaint. In
January 2008, the Judge dismissed the ERISA claims with
prejudice from the EB Complaint and the state law claims without
prejudice.
Plaintiffs filed a notice of appeal regarding the dismissal of
the antitrust and RICO claims and oral arguments on this appeal
were heard in April 2009. In August 2010, the United States
Court of Appeals for the Third Circuit issued its decision on
plaintiffs appeal. The Court upheld the dismissal of all
claims against HRH and the Company, with the exception of one
RICO related claim. The Court remanded the RICO claim to the
District Court for further consideration. The District Judge is
allowing HRH and the Company (and the other affected defendants)
to submit new motions to dismiss the remanded RICO claim. The
motion has been filed, but a decision is not expected until
sometime in 2011.
On March 18, 2011, the majority of defendants, including
the Company and HRH, entered into a Memorandum of Understanding
with plaintiffs that memorializes the basic terms of a
settlement for monetary relief. The parties are currently
drafting a more formal and complete settlement agreement to
present to the Court for its approval. If approved by the Court,
notice of the settlement will be sent to all members of the
class and each member will have the opportunity to opt out of
the settlement and pursue its own individual claim against any
defendant. The amount of the proposed settlement to be paid by
the Company and HRH is immaterial and was previously reserved.
Additional actions could be brought in the future by individual
policyholders. The Company disputes the allegations in all of
these suits and has been and intends to continue to defend
itself vigorously against these actions. The outcomes of these
lawsuits, however, including any losses or other payments that
may occur as a result, cannot be predicted at this time.
Reinsurance
Market Dispute
Various legal proceedings are pending, have concluded or may
commence between reinsurers, reinsureds and in some cases their
intermediaries, including reinsurance brokers, relating to
personal accident excess of loss reinsurance for the years 1993
to 1998. The proceedings principally concern allegations by
reinsurers that they have sustained substantial losses due to an
alleged abnormal spiral in the market in which the
reinsurance contracts were placed, the existence and nature of
which, as well as other information, was not disclosed to them
by the reinsureds or their reinsurance broker.
A spiral is a market term for a situation in which
reinsureds and reinsurers reinsure each other with the effect
that the same loss or portion of that loss moves through the
market multiple times.
The reinsurers concerned have taken the position that, despite
their decisions to underwrite risks or a group of risks, they
are no longer bound by their reinsurance contracts. As a result,
they have stopped settling claims and are seeking to recover
claims already paid. The Company also understands that there
have been arbitration awards in relation to a
spiral, among other things, in which the reinsurer
successfully argued that it was no longer bound by parts of its
reinsurance program. Willis Limited, the Companys
principal insurance brokerage subsidiary in the United Kingdom,
acted as the reinsurance broker or otherwise as intermediary,
but not as an underwriter, for numerous personal accident
reinsurance contracts. Due to the small number of reinsurance
brokers generally, Willis Limited also utilized other brokers
active in this market as
sub-agents,
including brokers who are parties to the legal proceedings
described above, for certain contracts and may be responsible
for any errors and omissions they may have made. In July 2003,
one of the reinsurers
17
Willis
Group Holdings plc
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
received a judgment in the English High Court against certain
parties, including a
sub-broker
Willis Limited used to place two of the contracts involved in
this trial. Although neither the Company nor any of its
subsidiaries were a party to this proceeding or any arbitration,
Willis Limited entered into tolling agreements with certain of
the principals to the reinsurance contracts tolling the statute
of limitations pending the outcome of proceedings between the
reinsureds and reinsurers.
Two former clients of Willis Limited, American Reliable
Insurance Company and one of its associated companies
(collectively, ARIC), and CNA Insurance Company
Limited and two of its associated companies (CNA)
terminated their respective tolling agreements with Willis
Limited and commenced litigation in September 2007 and January
2008, respectively, in the English Commercial Court against
Willis Limited. ARIC alleged conspiracy between a former Willis
Limited employee and the ARIC underwriter as well as negligence
and CNA alleged deceit and negligence by the same Willis Limited
employee both in connection with placements of personal accident
reinsurance in the excess of loss market in London and
elsewhere. On June 9, 2009, Willis Limited entered into a
settlement agreement under which Willis Limited paid a total of
$139 million to ARIC, which was covered by errors and
omissions insurance. On September 11, 2009, Willis Limited
entered into a settlement agreement under which Willis Limited
paid a total of $130 million to CNA. The Company has
substantially collected and believes it will collect in full the
$130 million required under the CNA settlement agreement
from errors and omissions insurers. The settlements include no
admission of wrongdoing by any party. Each party also realized
and waived all claims it may have against any of the other
parties arising out of or in connection with the subject matter
of the litigation.
Various arbitrations relating to reinsurance continue and, from
time to time, the principals request co-operation from the
Company and suggest that claims may be asserted against the
Company. Such claims may be made against the Company if
reinsurers do not pay claims on policies issued by them. The
Company cannot predict at this time whether any such claims will
be made or the damages that may be alleged.
Gender
Discrimination Class Action
In March 2008, the Company settled an action in the United
States District Court for the Southern District of New York
commenced against the Company in 2001 on behalf of an alleged
nationwide class of present and former female officer and
officer equivalent employees alleging that the Company
discriminated against them on the basis of their gender and
seeking injunctive relief, money damages, attorneys fees
and costs. Although the Court had denied plaintiffs
motions to certify a nationwide class or to grant nationwide
discovery, it certified a class of approximately 200 female
officers and officer equivalent employees based in the
Companys offices in New York, New Jersey and
Massachusetts. The settlement agreement provides for injunctive
relief and a monetary payment, including the amount of attorney
fees plaintiffs counsel are entitled to receive, which was
not material to the Company. In December 2006, a former female
employee, whose motion to intervene in the class action was
denied, filed a purported class action in the United States
District Court, Southern District of New York, with almost
identical allegations as those contained in the suit that was
settled in 2008, except seeking a class period of 1998 to the
time of trial (the class period in the settled suit was 1998 to
the end of 2001). The Companys motion to dismiss this suit
was denied and the Court did not grant the Company permission to
immediately file an appeal from the denial of its motion to
dismiss. The suit was amended to include one additional
plaintiff and another filed an arbitration demand that includes
a class allegation.
In January 2011, the Company reached an agreement with
plaintiffs on a monetary settlement to settle all class claims
and the claims of the individual named plaintiffs as well as the
plaintiff that filed an arbitration demand. The amount of this
settlement is not material. However, before this matter can be
settled in its entirety, the Court must approve all terms of the
settlement.
World Trade
Center
The Company acted as the insurance broker, but not as an
underwriter, for the placement of both property and casualty
insurance for a number of entities which were directly impacted
by the September 11, 2001, destruction of the World
18
Notes
to the financial statements
(Unaudited)
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
Trade Center complex, including Silverstein Properties LLC,
which acquired a
99-year
leasehold interest in the twin towers and related facilities
from the Port Authority of New York and New Jersey in July 2001.
Although the World Trade Center complex insurance was bound at
or before the July 2001 closing of the leasehold acquisition,
consistent with standard industry practice, the final policy
wording for the placements was still in the process of being
finalized when the twin towers and other buildings in the
complex were destroyed on September 11, 2001. There have
been a number of lawsuits in the United States between the
insured parties and the insurers for several placements and
other disputes may arise in respect of insurance placed by us
which could affect the Company including claims by one or more
of the insureds that the Company made culpable errors or
omissions in connection with our brokerage activities. However,
the Company does not believe that our role as broker will lead
to liabilities which in the aggregate would have a material
adverse effect on our results of operations, financial condition
or liquidity.
Stanford
Financial Group
On July 2, 2009, a putative class action complaint,
captioned Troice, et al. v. Willis of Colorado, Inc., et
al., C.A.
No. 3:09-CV-01274-N,
was filed in the U.S. District Court for the Northern
District of Texas against Willis Group Holdings plc, Willis of
Colorado, Inc. and a Willis associate, among others, relating to
the collapse of The Stanford Financial Group
(Stanford), for which Willis of Colorado, Inc. acted
as broker of record on certain lines of insurance. The complaint
generally alleged that the defendants actively and materially
aided Stanfords alleged fraud by providing Stanford with
certain letters regarding coverage that they knew would be used
to help retain or attract actual or prospective Stanford client
investors. The complaint alleged that these letters, which
contain statements about Stanford and the insurance policies
that the defendants placed for Stanford, contained untruths and
omitted material facts and were drafted in this manner to help
Stanford promote and sell its allegedly fraudulent certificates
of deposit. The putative class consisted of Stanford investors
in Mexico and the complaint asserted various claims under Texas
statutory and common law and sought actual damages in excess of
$1 billion, punitive damages and costs. On August 12,
2009, the plaintiffs filed an amended complaint, which,
notwithstanding the addition of certain factual allegations and
Texas common law claims, largely mirrored the original and
sought the same relief.
On July 17, 2009, a putative class action complaint,
captioned Ranni v. Willis of Colorado, Inc., et al.,
C.A.
No. 09-22085,
was filed against Willis Group Holdings plc and Willis of
Colorado, Inc. in the U.S. District Court for the Southern
District of Florida, relating to the same alleged course of
conduct as the Troice complaint described above. Based on
substantially the same allegations as the Troice complaint, but
on behalf of a putative class of Venezuelan and other South
American Stanford investors, the Ranni complaint asserts a claim
under Section 10(b) of the Securities Exchange Act of 1934
and
Rule 10b-5
thereunder, as well as various claims under Florida statutory
and common law, and seeks damages in an amount to be determined
at trial and costs.
On or about July 24, 2009, a motion was filed by certain
individuals (collectively, the Movants) with the
U.S. Judicial Panel on Multidistrict Litigation (the
JPML) to consolidate and coordinate in the Northern
District of Texas nine separate putative class
actionsincluding the Troice and Ranni actions described
above, as well as other actions against various Stanford-related
entities and individuals and the Commonwealth of Antigua and
Barbudarelating to Stanford and its allegedly fraudulent
certificates of deposit.
On August 6, 2009, a putative class action complaint,
captioned Canabal, et al. v. Willis of Colorado, Inc.,
et al., C.A.
No. 3:09-CV-01474-D,
was filed against Willis Group Holdings plc, Willis of
Colorado, Inc. and the same Willis associate, among others, also
in the Northern District of Texas, relating to the same alleged
course of conduct as the Troice complaint described above. Based
on substantially the same allegations as the Troice complaint,
but on behalf of a putative class of Venezuelan investors, the
Canabal complaint asserted various claims under Texas statutory
and common law and sought actual damages in excess of
$1 billion, punitive damages, attorneys fees and
costs.
On or about August 10, 2009, the Movants filed with the
JPML a Notice of Related Action that referred the Canabal action
to the JPML. On October 6, 2009, the JPML ruled on the
transfer motion, transferring seven of the subject actions
(including the Troice and Ranni actions)i.e., the original
nine actions minus two that had since been dismissedfor
consolidation or coordination in the Northern District of Texas.
On October 27, 2009, the parties to the Canabal action
19
Willis
Group Holdings plc
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
stipulated to the designation of that action as a related case
and properly part of the new Stanford MDL proceeding in the
Northern District of Texas.
On September 14, 2009, a complaint, captioned Rupert, et
al. v. Winter, et al., Case No. 2009C115137, was
filed on behalf of 97 Stanford investors against Willis Group
Holdings plc, Willis of Colorado, Inc. and the same Willis
associate, among others, in Texas state court (Bexar County).
Based on substantially the same allegations as the Troice
complaint, the Rupert complaint asserts claims under the
Securities Act of 1933, as well as various Texas statutory and
common law claims, and seeks rescission, damages, special
damages and consequential damages of $79.1 million, treble
damages of $237.4 million under the Texas Insurance Code,
attorneys fees and costs. On October 20, 2009,
certain defendants, including Willis of Colorado, Inc.,
(i) removed the Rupert action to the U.S. District
Court for the Western District of Texas, (ii) notified the
JPML of the pendency of this additional tag-along
action and (iii) moved to stay the action pending a
determination by the JPML as to whether it should be transferred
to the Northern District of Texas for consolidation or
coordination with the other Stanford-related actions. In
November 2009, the JPML issued a conditional transfer order (the
CTO) for the transfer of the Rupert action to the
Northern District of Texas. On December 22, 2009, the
plaintiffs filed a motion to vacate, or alternatively stay, the
CTO, to which Willis of Colorado, Inc. responded on
January 4, 2010. On April 1, 2010, the JPML denied the
plaintiffs motion to vacate the CTO and issued a final
transfer order for the transfer of the Rupert action to the
Northern District of Texas.
On December 18, 2009, the parties to the Troice and Canabal
actions stipulated to the consolidation of those actions and, on
December 31, 2009, the plaintiffs therein, collectively,
filed a Second Amended Class Action Complaint, which
largely mirrored the Troice and Canabal predecessor complaints,
but sought relief on behalf of a worldwide class of Stanford
investors. Also on December 31, 2009, the plaintiffs in the
Canabal action filed a Notice of Dismissal, dismissing the
Canabal action without prejudice. On February 25, 2010, the
defendants filed motions to dismiss the Second Amended
Class Action Complaint in the consolidated Troice/Canabal
action. On May 24, 2010, the plaintiffs in the consolidated
Troice/Canabal action filed a motion for leave to file a Third
Amended Class Action Complaint, which, among other things,
proposed adding Willis Limited as a defendant and several Texas
statutory claims.
On September 16, 2010, a complaint, captioned Casanova,
et al. v. Willis of Colorado, Inc., et al., C.A.
No. 3:10-CV-01862-O,
was filed on behalf of seven Stanford investors against Willis
Group Holdings plc, Willis Limited, Willis of Colorado,
Inc. and the same Willis associate, among others, also in the
Northern District of Texas. Although this is not a class action,
the Casanova complaint is based on substantially the same
allegations as the Second Amended Class Action Complaint in
the consolidated Troice/Canabal action. The Casanova complaint
asserts various claims under Texas statutory and common law and
seeks actual damages in excess of $5 million, punitive
damages, attorneys fees and costs.
On March 11, 2011, a complaint, captioned Rishmague, et
ano. v. Winter, et al., Case No. 2011CI02585, was
filed on behalf of two Stanford investors, individually and as
representatives of certain trusts, against Willis Group
Holdings plc, Willis of Colorado, Inc., Willis of Texas,
Inc. and the same Willis associate, among others, in Texas state
court (Bexar County). The Rishmague complaint largely mirrors
the Rupert complaint and asserts claims under Texas and Colorado
statutory law and Texas common law. It seeks, among other
things, damages, special damages and consequential damages of
$9.3 million, treble damages of $27.8 million under
the Texas Insurance Code, attorneys fees and costs.
On March 29, 2011, the court granted the consolidated
Troice/Canabal plaintiffs motion for leave to file their
Third Amended Class Action Complaint, which they filed on
April 1, 2011.
On April 11, 2011, certain defendants, including Willis of
Colorado, Inc., removed the Rishmague action to the Northern
District of Texas and notified the JPML of the pendency of this
additional tag-along action.
On April 13, 2011, the JPML issued a conditional transfer
order for the transfer of the Rishmague action to the Northern
District of Texas.
The defendants have not yet responded to the Ranni, Rupert,
Casanova or Rishmague complaints. On May 2, 2011, the
defendants moved to dismiss the Third Amended Class Action
Complaint in the consolidated Troice/Canabal action.
20
Notes
to the financial statements
(Unaudited)
|
|
7.
|
COMMITMENTS AND
CONTINGENCIES (Continued)
|
Additional actions could be brought in the future by other
investors in certificates of deposit issued by Stanford and its
affiliates. The Company disputes these allegations and intends
to defend itself vigorously against these actions. The outcomes
of these actions, however, including any losses or other
payments that may occur as a result, cannot be predicted at this
time.
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING
ACTIVITIES
|
Fair value of
derivative financial instruments
In addition to the note below, see Note 9 for information
about the fair value hierarchy of derivatives.
Primary risks
managed by derivative financial instruments
The main risks arising from the Companys financial
instruments are interest rate risk, liquidity risk, foreign
currency risk and credit risk. The Companys board of
directors reviews and agrees to policies for managing each of
these risks as summarized below.
The Company enters into derivative transactions (principally
interest rate swaps and forward foreign currency contracts) in
order to manage interest rate and currency risks arising from
the Companys operations and its sources of finance. The
Company does not hold financial or derivative instruments for
trading purposes.
Interest Rate
Risk
As a result of the Companys operating activities, the
Company receives cash for premiums and claims which it deposits
in short-term investments denominated in US dollars and other
currencies. The Company earns interest on these funds, which is
included in the Companys financial statements as
investment income. These funds are regulated in terms of access
and the instruments in which they may be invested, most of which
are short-term in maturity. In order to manage interest rate
risk arising from these financial assets, the Company enters
into interest rate swaps to receive a fixed rate of interest and
pay a variable rate of interest denominated in the various
currencies related to the short-term investments. The use of
interest rate contracts essentially converts groups of
short-term variable rate investments to fixed rates.
The fair value of these contracts is recorded in other assets
and other liabilities. For contracts that qualify as cash flow
hedges for accounting purposes, the effective portions of
changes in fair value are recorded as a component of other
comprehensive income.
At March 31, 2011, the Company had the following derivative
financial instruments that were designated as cash flow hedges
of interest rate risk:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
|
|
|
|
|
|
|
|
|
Amount(i)
|
|
|
Fair value
|
|
|
|
|
|
(millions)
|
|
|
US dollar
|
|
Receive fixed-pay variable
|
|
$
|
760
|
|
|
$
|
9
|
|
Pounds sterling
|
|
Receive fixed-pay variable
|
|
|
228
|
|
|
|
3
|
|
Euro
|
|
Receive fixed-pay variable
|
|
|
151
|
|
|
|
(1
|
)
|
|
|
|
(i) |
|
Notional amounts represent US
dollar equivalents translated at the spot rate as of
March 31, 2011.
|
The Companys operations are financed principally by
$2,085 million fixed rate senior notes and
$384 million under a
5-year term
loan facility. Of the fixed rate senior notes, $35 million
was repaid in April 2011, $350 million are due 2015,
$300 million are due 2016, $600 million are due 2017,
$300 million are due 2019 and $500 million are due
2021.
21
Willis
Group Holdings plc
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
|
At March 31, 2011, we had $100 million
outstanding under our $300 million revolving credit
facility and $nil outstanding under both our $200 million
facility and our $20 million UK facility which is solely
for use by our main regulated UK entity in certain exceptional
circumstances.
The 5-year
term loan facility bears interest at LIBOR plus 2.250%. Drawings
under the revolving $300 million credit facility bear
interest at LIBOR plus 2.250%. Drawings under the revolving
$200 million credit facility bear interest at LIBOR plus a
margin of either 1.750% or 2.750% depending upon the currency of
the loan. This margin applies while the Companys debt
rating remains BBB-/Baa3. Should the Companys debt rating
change, then the margin will change in accordance with the
credit facilities agreements.
During the three months ended March 31, 2010, the Company
entered into a series of interest rate swaps for a total
notional amount of $350 million to receive a fixed rate and
pay a variable rate on a semi-annual basis, with a maturity date
of July 15, 2015. The Company has designated and accounts
for these instruments as fair value hedges against its
$350 million 5.625% senior notes due 2015. The fair
values of the interest rate swaps are included within other
assets or other liabilities and the fair value of the hedged
element of the senior notes is included within long-term debt.
At March 31, 2011 and December 31, 2010, the
Companys interest rate swaps were all designated as
hedging instruments.
Liquidity
Risk
The Companys objective is to ensure that it has the
ability to generate sufficient cash either from internal or
external sources, in a timely and cost-effective manner, to meet
its commitments as they fall due. The Companys management
of liquidity risk is embedded within its overall risk management
framework. Scenario analysis is continually undertaken to ensure
that the Companys resources can meet its liquidity
requirements. These resources are supplemented by access to a
total of $520 million under three revolving credit
facilities.
Foreign Currency
Risk
The Companys primary foreign exchange risks arise:
|
|
|
from changes in the exchange rate between US dollars and pounds
sterling as its London market operations earn the majority of
their revenues in US dollars and incur expenses predominantly in
pounds sterling, and may also hold a significant net sterling
asset or liability position on the balance sheet. In addition,
the London market operations earn significant revenues in euros
and Japanese yen; and
|
|
|
from the translation into US dollars of the net income and net
assets of its foreign subsidiaries, excluding the London market
operations which are US dollar denominated.
|
The foreign exchange risks in its London market operations are
hedged as follows:
|
|
|
to the extent that forecast pound sterling expenses exceed pound
sterling revenues, the Company limits its exposure to this
exchange rate risk by the use of forward contracts matched to
specific, clearly identified cash outflows arising in the
ordinary course of business;
|
|
|
to the extent the UK operations earn significant revenues in
Euros and Japanese yen, the Company limits its exposure to
changes in the exchange rate between the US dollar and these
currencies by the use of forward contracts matched to a
percentage of forecast cash inflows in specific currencies and
periods; and
|
|
|
to the extent that the net sterling asset or liability position
in its London market operations relate to short-term cash flows,
the Company limits its exposure by the use of forward purchases
and sales. These forward purchases and sales are not effective
hedges for accounting purposes.
|
The Company does not hedge net income earned within foreign
subsidiaries outside of the UK.
22
Notes
to the financial statements
(Unaudited)
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
|
The fair value of foreign currency contracts is recorded in
other assets and other liabilities. For contracts that qualify
as accounting hedges, changes in fair value resulting from
movements in the spot exchange rate are recorded as a component
of other comprehensive income whilst changes resulting from a
movement in the time value are recorded in interest expense. For
contracts that do not qualify for hedge accounting, the total
change in fair value is recorded in interest expense. Amounts
held in comprehensive income are reclassified into earnings when
the hedged exposure affects earnings.
At March 31, 2011 and December 31, 2010, the
Companys foreign currency contracts were all designated as
hedging instruments.
The table below summarizes by major currency the contractual
amounts of the Companys forward contracts to exchange
foreign currencies for pounds sterling in the case of US dollars
and US dollars for Euro and Japanese yen at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
Sell(i)
|
|
|
Fair value
|
|
|
|
(millions)
|
|
|
US dollar
|
|
$
|
314
|
|
|
$
|
13
|
|
Euro
|
|
|
142
|
|
|
|
(1
|
)
|
Japanese yen
|
|
|
68
|
|
|
|
(4
|
)
|
|
|
|
(i) |
|
Foreign currency notional amounts
are reported in US dollars translated at contracted exchange
rates.
|
Credit Risk and
Concentrations of Credit Risk
Credit risk represents the loss that would be recognized at the
reporting date if counterparties failed to perform as contracted
and from movements in interest rates and foreign exchange rates.
The Company does not anticipate non-performance by
counterparties. The Company generally does not require
collateral or other security to support financial instruments
with credit risk; however, it is the Companys policy to
enter into master netting arrangements with counterparties as
practical.
Concentrations of credit risk that arise from financial
instruments exist for groups of customers or counterparties when
they have similar economic characteristics that would cause
their ability to meet contractual obligations to be similarly
affected by changes in economic or other conditions. Financial
instruments on the balance sheet that potentially subject the
Company to concentrations of credit risk consist primarily of
cash and cash equivalents, accounts receivable and derivatives
which are recorded at fair value.
The Company maintains a policy providing for the diversification
of cash and cash equivalent investments and places such
investments in an extensive number of financial institutions to
limit the amount of credit risk exposure. These financial
institutions are monitored on an ongoing basis for credit
quality predominantly using information provided by credit
agencies.
Concentrations of credit risk with respect to receivables are
limited due to the large number of clients and markets in which
the Company does business, as well as the dispersion across many
geographic areas. Management does not believe significant risk
exists in connection with the Companys concentrations of
credit as of March 31, 2011.
23
Willis
Group Holdings plc
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
|
Derivative
financial instruments
The table below presents the fair value of the Companys
derivative financial instruments and their balance sheet
classification at March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
|
Balance sheet
|
|
March 31,
|
|
|
December 31,
|
|
Derivative financial instruments designated as hedging
instruments:
|
|
classification
|
|
2011
|
|
|
2010
|
|
|
|
|
|
(millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (cash flow hedges)
|
|
Other assets
|
|
|
15
|
|
|
|
17
|
|
Interest rate swaps (fair value hedges)
|
|
Other assets
|
|
|
13
|
|
|
|
14
|
|
Forward exchange contracts
|
|
Other assets
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
44
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (cash flow hedges)
|
|
Other liabilities
|
|
|
(4
|
)
|
|
|
(2
|
)
|
Forward exchange contracts
|
|
Other liabilities
|
|
|
(8
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cashflow
Hedges
The table below presents the effects of derivative financial
instruments in cash flow hedging relationships on the
consolidated statements of operations and the consolidated
statements of equity for the three months ended March 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
gain (loss)
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
recognized
|
|
|
|
|
|
|
|
|
gain (loss)
|
|
|
|
|
in income
|
|
|
|
Amount of
|
|
|
|
|
reclassified
|
|
|
|
|
on derivative
|
|
|
|
gain (loss)
|
|
|
|
|
from
|
|
|
|
|
(Ineffective
|
|
|
|
recognized
|
|
|
|
|
accumulated
|
|
|
Location of gain (loss)
|
|
hedges and
|
|
|
|
in OCI(i)
|
|
|
Location of gain (loss)
|
|
OCI(i)
into
|
|
|
recognized in income
|
|
ineffective
|
|
|
|
on derivative
|
|
|
reclassified from
|
|
income
|
|
|
on derivative (Ineffective
|
|
element of
|
|
Derivatives in cash flow
|
|
(Effective
|
|
|
accumulated OCI(i)
into
|
|
(Effective
|
|
|
hedges and ineffective
|
|
effective
|
|
hedging relationships
|
|
element)
|
|
|
income (Effective element)
|
|
element)
|
|
|
element of effective hedges)
|
|
hedges)
|
|
|
|
(millions)
|
|
|
|
|
(millions)
|
|
|
|
|
(millions)
|
|
|
Three months ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
(2
|
)
|
|
Investment income
|
|
$
|
(4
|
)
|
|
Other operating expenses
|
|
$
|
|
|
Forward exchange contracts
|
|
|
2
|
|
|
Other operating expenses
|
|
|
(1
|
)
|
|
Interest expense
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
|
|
$
|
(5
|
)
|
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
5
|
|
|
Investment income
|
|
$
|
(7
|
)
|
|
Other operating expenses
|
|
$
|
|
|
Forward exchange contracts
|
|
|
(3
|
)
|
|
Other operating expenses
|
|
|
5
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2
|
|
|
|
|
$
|
(2
|
)
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts above shown gross of tax.
|
|
|
(i) |
|
OCI means other comprehensive
income.
|
24
Notes
to the financial statements
(Unaudited)
|
|
8.
|
DERIVATIVE
FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
|
For interest rate swaps all components of each derivatives
gain or loss were included in the assessment of hedge
effectiveness. For foreign exchange contracts, only the changes
in fair value resulting from movements in the spot exchange
rates are included in this assessment. In instances where the
timing of expected cashflows can be matched exactly to the
maturity of the foreign exchange contract then changes in fair
value attributable to movement in the forward points are also
included.
At March 31, 2011 the Company estimates there will be
$12 million of net derivative gains reclassified from
accumulated comprehensive income into earnings within the next
twelve months.
Fair Value
Hedges
The table below presents the effects of derivative financial
instruments in fair value hedging relationships on the
consolidated statements of operations for the three months ended
March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/(loss)
|
|
|
Ineffectiveness
|
|
|
|
|
|
|
|
|
recognized
|
|
|
recognized in
|
|
|
|
Hedged item in fair value
|
|
(Gain)/loss recognized
|
|
|
for hedged
|
|
|
interest
|
|
Derivatives in fair value hedging relationships
|
|
hedging relationship
|
|
for derivative
|
|
|
item
|
|
|
expense
|
|
|
|
|
|
(millions)
|
|
|
Three months ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
5.625% senior notes due 2015
|
|
$
|
(11
|
)
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
5.625% senior notes due 2015
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All components of each derivatives gain or loss were
included in the assessment of hedge effectiveness.
|
|
9.
|
FAIR VALUE
MEASUREMENT
|
The following table presents, for each of the fair-value
hierarchy levels, the Companys assets and liabilities that
are measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
active
|
|
|
|
|
|
|
|
|
|
|
|
|
markets
|
|
|
Significant
|
|
|
Significant
|
|
|
|
|
|
|
for
|
|
|
other
|
|
|
other
|
|
|
|
|
|
|
identical
|
|
|
observable
|
|
|
unobservable
|
|
|
|
|
|
|
assets
|
|
|
inputs
|
|
|
inputs
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
Assets at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
432
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
432
|
|
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
|
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
1,479
|
|
Derivative financial instruments
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,911
|
|
|
$
|
44
|
|
|
$
|
|
|
|
$
|
1,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
Changes in fair value of hedged
debt(i)
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Willis
Group Holdings plc
|
|
9.
|
FAIR VALUE
MEASUREMENT (Continued)
|
|
|
|
(i) |
|
Changes in the fair value of the
underlying hedged debt instrument since inception of the hedging
relationship are included in long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(millions)
|
|
|
Assets at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
316
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
316
|
|
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
|
|
1,764
|
|
|
|
|
|
|
|
|
|
|
|
1,764
|
|
Derivative financial instruments
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,080
|
|
|
$
|
47
|
|
|
$
|
|
|
|
$
|
2,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
Changes in fair value of hedged
debt(i)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
24
|
|
|
$
|
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Changes in the fair value of the
underlying hedged debt instrument since inception of the hedging
relationship are included in long-term debt.
|
The estimated fair value of the Companys financial
instruments held or issued to finance the Companys
operations is summarized below. Certain estimates and judgments
were required to develop the fair value amounts. The fair value
amounts shown below are not necessarily indicative of the
amounts that the Company would realize upon disposition nor do
they indicate the Companys intent or ability to dispose of
the financial instrument.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
December 31, 2010
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
amount
|
|
|
value
|
|
|
amount
|
|
|
value
|
|
|
|
(millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
432
|
|
|
$
|
432
|
|
|
$
|
316
|
|
|
$
|
316
|
|
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
|
|
1,479
|
|
|
|
1,479
|
|
|
|
1,764
|
|
|
|
1,764
|
|
Derivative financial instruments
|
|
|
44
|
|
|
|
44
|
|
|
|
47
|
|
|
|
47
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt(i)
|
|
$
|
145
|
|
|
$
|
157
|
|
|
$
|
110
|
|
|
$
|
110
|
|
Long-term debt
|
|
|
2,432
|
|
|
|
2,521
|
|
|
|
2,157
|
|
|
|
2,450
|
|
Derivative financial instruments
|
|
|
12
|
|
|
|
12
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
(i) |
|
March 31, 2011 fair value includes
$12 million make-whole redemption on the $35 million 12.875%
senior notes due 2016 which has been accrued for in interest
payable.
|
The following methods and assumptions were used by the Company
in estimating its fair value disclosure for financial
instruments:
Cash and Cash EquivalentsThe estimated fair value of these
financial instruments approximates their carrying values due to
their short maturities.
Fiduciary FundsRestrictedFair values are based on
quoted market values.
Long-Term Debt excluding the fair value hedgeFair values
are based on quoted market values.
26
Notes
to the financial statements
(Unaudited)
|
|
9.
|
FAIR VALUE
MEASUREMENT (Continued)
|
Derivative Financial InstrumentsMarket values have been
used to determine the fair value of interest rate swaps and
forward foreign exchange contracts based on estimated amounts
the Company would receive or have to pay to terminate the
agreements, taking into account the current interest rate
environment or current foreign currency forward rates.
10. GOODWILL
Goodwill represents the excess of the cost of businesses
acquired over the fair market value of identifiable net assets
at the dates of acquisition. Goodwill is not amortized but is
subject to impairment testing annually and whenever facts or
circumstances indicate that the carrying amounts may not be
recoverable.
When a business entity is sold, goodwill is allocated to the
disposed entity based on the fair value of that entity compared
to the fair value of the reporting unit in which it is included.
The changes in the carrying amount of goodwill by operating
segment for the three months ended March 31, 2011 and the
year ended December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
|
|
|
|
|
|
|
|
|
|
Global
|
|
|
America
|
|
|
International
|
|
|
Total
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
Balance at January 1, 2010
|
|
$
|
1,065
|
|
|
$
|
1,780
|
|
|
$
|
432
|
|
|
$
|
3,277
|
|
Purchase price allocation adjustments
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Other
movements(i)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
Foreign exchange
|
|
|
(2
|
)
|
|
|
|
|
|
|
16
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
$
|
1,063
|
|
|
$
|
1,783
|
|
|
$
|
448
|
|
|
$
|
3,294
|
|
Other
movements(i)(ii)
|
|
|
60
|
|
|
|
|
|
|
|
(61
|
)
|
|
|
(1
|
)
|
Foreign exchange
|
|
|
3
|
|
|
|
|
|
|
|
16
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2011
|
|
$
|
1,126
|
|
|
$
|
1,783
|
|
|
$
|
403
|
|
|
$
|
3,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
North America$1 million
tax benefit arising on the exercise of fully vested HRH stock
options which were issued as part of the acquisition of HRH in
2008.
|
|
(ii) |
|
Effective January 1, 2011, the
Company changed its internal reporting structure; Global Markets
International, previously reported within the International
segment, is now reported in the Global division; and Mexico
Retail, which was previously reported within the International
segment, is now reported in the North America segment. As a
result of these changes, goodwill of $60 million has been
reallocated from the International segment into the Global
segment for Global Markets International, and $1 million
has been reallocated from the International segment into the
North America segment for Mexico Retail. Goodwill has been
reallocated between segments using the relative fair value
allocation approach.
|
|
|
11.
|
OTHER INTANGIBLE
ASSETS, NET
|
Other intangible assets are classified into the following
categories:
|
|
|
Customer and Marketing Related, including:
|
|
|
|
|
|
client relationships;
|
|
|
|
client lists;
|
|
|
|
non-compete agreements;
|
|
|
|
trade names; and
|
|
|
|
Contract based, Technology and Other includes all
other purchased intangible assets.
|
27
Willis
Group Holdings plc
|
|
11.
|
OTHER INTANGIBLE
ASSETS, NET (Continued)
|
The major classes of amortizable intangible assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
March 31, 2011
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
Gross carrying
|
|
|
Accumulated
|
|
|
|
|
|
Gross carrying
|
|
|
Accumulated
|
|
|
carrying
|
|
|
|
amount
|
|
|
amortization
|
|
|
Net carrying amount
|
|
|
amount
|
|
|
amortization
|
|
|
amount
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
Customer and Marketing Related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client Relationships
|
|
$
|
701
|
|
|
$
|
(227
|
)
|
|
$
|
474
|
|
|
$
|
695
|
|
|
$
|
(207
|
)
|
|
$
|
488
|
|
Client Lists
|
|
|
8
|
|
|
|
(7
|
)
|
|
|
1
|
|
|
|
9
|
|
|
|
(7
|
)
|
|
|
2
|
|
Non-compete Agreements
|
|
|
36
|
|
|
|
(36
|
)
|
|
|
|
|
|
|
36
|
|
|
|
(36
|
)
|
|
|
|
|
Trade Names
|
|
|
11
|
|
|
|
(10
|
)
|
|
|
1
|
|
|
|
11
|
|
|
|
(10
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Customer and Marketing Related
|
|
|
756
|
|
|
|
(280
|
)
|
|
|
476
|
|
|
|
751
|
|
|
|
(260
|
)
|
|
|
491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract based, Technology and Other
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
$
|
760
|
|
|
$
|
(283
|
)
|
|
$
|
477
|
|
|
$
|
755
|
|
|
$
|
(263
|
)
|
|
$
|
492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate amortization of intangible assets for the three
months ended March 31, 2011 was $17 million (2010:
$21 million). The estimated aggregate amortization of
intangible assets for each of the next five years ended December
31 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remainder of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
$
|
51
|
|
|
$
|
59
|
|
|
$
|
52
|
|
|
$
|
44
|
|
|
$
|
37
|
|
|
$
|
234
|
|
|
$
|
477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Notes
to the financial statements
(Unaudited)
An analysis of other assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Other current assets
|
|
|
|
|
|
|
|
|
Unamortized cash retention awards
|
|
$
|
164
|
|
|
$
|
125
|
|
Prepayments and accrued income
|
|
|
64
|
|
|
|
73
|
|
Derivatives
|
|
|
32
|
|
|
|
17
|
|
Debt issuance costs
|
|
|
8
|
|
|
|
8
|
|
Income tax receivable
|
|
|
61
|
|
|
|
69
|
|
Other receivables
|
|
|
40
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
Total other current assets
|
|
$
|
369
|
|
|
$
|
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
Unamortized cash retention awards
|
|
$
|
164
|
|
|
$
|
48
|
|
Deferred compensation plan assets
|
|
|
116
|
|
|
|
114
|
|
Prepayments and accrued income
|
|
|
22
|
|
|
|
|
|
Debt issuance costs
|
|
|
21
|
|
|
|
27
|
|
Derivatives
|
|
|
12
|
|
|
|
30
|
|
Income taxes receivable
|
|
|
11
|
|
|
|
|
|
Other receivables
|
|
|
11
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
Total other non-current assets
|
|
$
|
357
|
|
|
$
|
233
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
$
|
726
|
|
|
$
|
573
|
|
|
|
|
|
|
|
|
|
|
29
Willis
Group Holdings plc
An analysis of other liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
Other taxes payable
|
|
$
|
118
|
|
|
$
|
41
|
|
Accounts payable
|
|
|
63
|
|
|
|
39
|
|
Accrued dividends payable
|
|
|
45
|
|
|
|
46
|
|
Accrued interest payable
|
|
|
19
|
|
|
|
21
|
|
Derivatives
|
|
|
6
|
|
|
|
6
|
|
Other payables
|
|
|
92
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
Total other current liabilities
|
|
$
|
343
|
|
|
$
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
Incentives from lessors
|
|
$
|
161
|
|
|
$
|
150
|
|
Deferred compensation plan liability
|
|
|
121
|
|
|
|
120
|
|
Capital lease obligation
|
|
|
23
|
|
|
|
23
|
|
Derivatives
|
|
|
6
|
|
|
|
6
|
|
Other payables
|
|
|
60
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
Total other non-current liabilities
|
|
$
|
371
|
|
|
$
|
347
|
|
|
|
|
|
|
|
|
|
|
Total other liabilities
|
|
$
|
714
|
|
|
$
|
613
|
|
|
|
|
|
|
|
|
|
|
Short-term debt and current portion of the long-term debt
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
12.875% senior notes due 2016 (repaid on April 18, 2011)
|
|
$
|
35
|
|
|
$
|
|
|
Current portion of
5-year term
loan facility
|
|
|
110
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
145
|
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
|
30
Notes
to the financial statements
(Unaudited)
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
5-year term
loan facility
|
|
$
|
274
|
|
|
$
|
301
|
|
Revolving $300 million credit facility
|
|
|
100
|
|
|
|
90
|
|
6.000% loan notes due 2012
|
|
|
4
|
|
|
|
4
|
|
5.625% senior notes due 2015
|
|
|
350
|
|
|
|
350
|
|
Fair value adjustment on 5.625% senior notes due 2015
|
|
|
10
|
|
|
|
12
|
|
12.875% senior notes due 2016
|
|
|
|
|
|
|
500
|
|
4.125% senior notes due 2016
|
|
|
298
|
|
|
|
|
|
6.200% senior notes due 2017
|
|
|
600
|
|
|
|
600
|
|
7.000% senior notes due 2019
|
|
|
300
|
|
|
|
300
|
|
5.750% senior notes due 2021
|
|
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,432
|
|
|
$
|
2,157
|
|
|
|
|
|
|
|
|
|
|
The 5-year
term loan facility bears interest at LIBOR plus 2.250% and is
repayable at $27 million per quarter, with a final payment
of $115 million currently due in the fourth quarter of 2013.
During the three months ended March 31, 2011, the Company
issued $300 million of 4.125% senior notes due 2016
and $500 million of 5.750% senior notes due 2021. The
effective interest rates of these senior notes are 4.240% and
5.871% respectively, which include the impact of the discount
upon issuance. The proceeds were used to repurchase
$465 million of 12.875% senior notes due 2016
including a make-whole payment, (representing a slight discount
to the contractual make-whole amount) of $146 million.
Following the repurchase the Company wrote off $13 million
of unamortized debt issuance costs.
During the three months ended March 31, 2011 the Company
irrevocably called the remaining $35 million of the
12.875% senior notes due 2016, which required a contractual
make-whole redemption amount of approximately $12 million,
expensed in first quarter 2011. The redemption was completed on
April 18, 2011.
31
Willis
Group Holdings plc
|
|
15.
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
Supplemental disclosures regarding cash flow information and
non-cash flow investing and financing activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash payments for income taxes, net of cash received
|
|
$
|
24
|
|
|
$
|
29
|
|
Cash payments for interest
|
|
|
60
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash flow investing and
financing activities:
|
|
|
|
|
|
|
|
|
Write-off of unamortized debt issuance costs
|
|
$
|
(13
|
)
|
|
$
|
|
|
Accrued debt fees
|
|
|
(3
|
)
|
|
|
|
|
Make-whole on redemption of senior notes
|
|
|
(12
|
)
|
|
|
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
1
|
|
|
$
|
1
|
|
Less: Liabilities assumed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired, net of cash acquired
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
a) The components of comprehensive income are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Net income
|
|
$
|
42
|
|
|
$
|
211
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment (net of tax of $nil;
2010: $nil)
|
|
|
40
|
|
|
|
(6
|
)
|
Pension funding adjustment (net of tax of $(1) million;
2010: $(3) million)
|
|
|
(5
|
)
|
|
|
6
|
|
Net loss on derivative instruments (net of tax of
$2 million; 2010: $nil)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (net of tax of $1 million; 2010:
$(3) million)
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
74
|
|
|
|
211
|
|
Noncontrolling interest
|
|
|
(8
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Willis Group Holdings
|
|
$
|
66
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
b) The components of accumulated other comprehensive loss,
net of tax, are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Net foreign currency translation adjustment
|
|
$
|
(12
|
)
|
|
$
|
(52
|
)
|
Pension funding adjustment
|
|
|
(508
|
)
|
|
|
(503
|
)
|
Net unrealized gain on derivative instruments
|
|
|
11
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss, attributable to Willis
Group Holdings, net of tax
|
|
$
|
(509
|
)
|
|
$
|
(541
|
)
|
|
|
|
|
|
|
|
|
|
32
Notes
to the financial statements
(Unaudited)
|
|
17.
|
EQUITY AND
NONCONTROLLING INTERESTS
|
The components of stockholders equity and noncontrolling
interests are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011
|
|
|
March 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
Holdings
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
stockholders
|
|
|
interests
|
|
|
equity
|
|
|
stockholders
|
|
|
interests
|
|
|
equity
|
|
|
|
(millions)
|
|
|
Balance at beginning of period
|
|
$
|
2,577
|
|
|
$
|
31
|
|
|
$
|
2,608
|
|
|
$
|
2,180
|
|
|
$
|
49
|
|
|
$
|
2,229
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
34
|
|
|
|
8
|
|
|
|
42
|
|
|
|
204
|
|
|
|
7
|
|
|
|
211
|
|
Other comprehensive income, net of tax
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
66
|
|
|
|
8
|
|
|
|
74
|
|
|
|
204
|
|
|
|
7
|
|
|
|
211
|
|
Dividends
|
|
|
(45
|
)
|
|
|
(1
|
)
|
|
|
(46
|
)
|
|
|
(44
|
)
|
|
|
(1
|
)
|
|
|
(45
|
)
|
Additional paid-in capital
|
|
|
32
|
|
|
|
|
|
|
|
32
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
Purchase of subsidiary shares from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(4
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
2,630
|
|
|
$
|
39
|
|
|
$
|
2,669
|
|
|
$
|
2,349
|
|
|
$
|
50
|
|
|
$
|
2,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effects of changes in Willis Group Holdings ownership
interest in its subsidiaries on equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Net income attributable to Willis Group Holdings
|
|
$
|
34
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
Transfers from noncontrolling interest:
|
|
|
|
|
|
|
|
|
Decrease in Willis Group Holdings paid-in capital for purchase
of noncontrolling interests
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
Net transfers to noncontrolling interests
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
Change from net income attributable to Willis Group Holdings and
transfers from noncontrolling interests
|
|
$
|
34
|
|
|
$
|
191
|
|
|
|
|
|
|
|
|
|
|
During the periods presented, the Company operated through three
segments: Global, North America and International. Global
provides specialist brokerage and consulting services to clients
worldwide for specific industrial and commercial activities and
is organized by specialism. North America and International
predominantly comprise our retail operations which provide
services to small, medium and major corporates, accessing
Globals specialist expertise when required.
The Company evaluates the performance of its operating segments
based on organic revenue growth and operating income. For
internal reporting and segmental reporting, the following items
for which segmental management are not held accountable are
excluded from segmental expenses:
|
|
|
|
(i)
|
costs of the holding company;
|
|
|
(ii)
|
foreign exchange loss from the devaluation of the Venezuelan
currency;
|
33
Willis
Group Holdings plc
|
|
18.
|
SEGMENT
INFORMATION (Continued)
|
|
|
|
|
(iii)
|
foreign exchange hedging activities, foreign exchange movements
on the UK pension plan asset and foreign exchange gains and
losses from currency purchases and sales;
|
|
|
(iv)
|
amortization of intangible assets;
|
|
|
(v)
|
gains and losses on the disposal of operations;
|
|
|
(vi)
|
significant legal settlements which are managed centrally; and
|
|
|
(vii)
|
costs associated with the 2011 operational review.
|
The accounting policies of the operating segments are consistent
with those described in Note 2 Basis of
Presentation and Significant Accounting Policies to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2010. There are no
inter-segment revenues, with segments operating on a
revenue-sharing basis equivalent to that used when sharing
business with other third-party brokers.
Effective January 1, 2011, the Company changed its internal
and external operating structure; Global Markets International
previously reported within the International segment, is now
reported in the Global division. In addition, Mexico Retail,
which was previously reported within the International segment,
is now reported in the North America segment. Comparative data
have been adjusted accordingly.
Selected information regarding the Companys operating
segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
Earnings of
|
|
|
|
Commissions
|
|
|
Investment
|
|
|
Other
|
|
|
Total
|
|
|
and
|
|
|
Operating
|
|
|
Associates,
|
|
|
|
and Fees
|
|
|
Income
|
|
|
Income
|
|
|
Revenues
|
|
|
Amortization
|
|
|
Income
|
|
|
net of tax
|
|
|
|
(millions)
|
|
|
Global
|
|
$
|
358
|
|
|
$
|
3
|
|
|
$
|
|
|
|
$
|
361
|
|
|
$
|
4
|
|
|
$
|
175
|
|
|
$
|
|
|
North America
|
|
|
356
|
|
|
|
2
|
|
|
|
|
|
|
|
358
|
|
|
|
7
|
|
|
|
85
|
|
|
|
|
|
International
|
|
|
286
|
|
|
|
3
|
|
|
|
|
|
|
|
289
|
|
|
|
5
|
|
|
|
86
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
642
|
|
|
|
5
|
|
|
|
|
|
|
|
647
|
|
|
|
12
|
|
|
|
171
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Segments
|
|
|
1,000
|
|
|
|
8
|
|
|
|
|
|
|
|
1,008
|
|
|
|
16
|
|
|
|
346
|
|
|
|
16
|
|
Corporate and
Other(ii)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated
|
|
$
|
1,000
|
|
|
$
|
8
|
|
|
$
|
|
|
|
$
|
1,008
|
|
|
$
|
37
|
|
|
$
|
238
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Notes
to the financial statements
(Unaudited)
|
|
18.
|
SEGMENT
INFORMATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
2010(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
Earnings of
|
|
|
|
Commissions
|
|
|
Investment
|
|
|
Other
|
|
|
Total
|
|
|
and
|
|
|
Operating
|
|
|
Associates,
|
|
|
|
and Fees
|
|
|
Income
|
|
|
Income
|
|
|
Revenues
|
|
|
Amortization
|
|
|
Income
|
|
|
net of tax
|
|
|
|
(millions)
|
|
|
Global
|
|
$
|
331
|
|
|
$
|
3
|
|
|
$
|
|
|
|
$
|
334
|
|
|
$
|
4
|
|
|
$
|
154
|
|
|
$
|
|
|
North America
|
|
|
365
|
|
|
|
3
|
|
|
|
|
|
|
|
368
|
|
|
|
6
|
|
|
|
93
|
|
|
|
|
|
International
|
|
|
267
|
|
|
|
3
|
|
|
|
|
|
|
|
270
|
|
|
|
5
|
|
|
|
87
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
632
|
|
|
|
6
|
|
|
|
|
|
|
|
638
|
|
|
|
11
|
|
|
|
180
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Segments
|
|
|
963
|
|
|
|
9
|
|
|
|
|
|
|
|
972
|
|
|
|
15
|
|
|
|
334
|
|
|
|
20
|
|
Corporate and
Other(ii)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated
|
|
$
|
963
|
|
|
$
|
9
|
|
|
$
|
|
|
|
$
|
972
|
|
|
$
|
36
|
|
|
$
|
301
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Effective January 1, 2011, the
Company changed its internal reporting structure; Global Markets
International, previously reported within the International
segment, is now reported in the Global division. In addition,
Mexico Retail, which was previously reported within the
International segment, is now reported in the North America
segment. As a result of these changes, first quarter 2010
commissions and fees of $34 million, previously allocated
to our International segment, have been included in Global:
$30 million; and North America: $4 million. Operating
income of $16 million has been allocated to our Global
segment, with a corresponding reduction in International in
first quarter 2010.
|
|
(ii) |
|
Corporate and Other includes the
following:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Amortization of intangible assets
|
|
$
|
(17
|
)
|
|
$
|
(21
|
)
|
Foreign exchange hedging
|
|
|
1
|
|
|
|
(5
|
)
|
Foreign exchange on the UK pension plan asset
|
|
|
1
|
|
|
|
5
|
|
Net gain on disposal of operations
|
|
|
4
|
|
|
|
|
|
Q1 2011 Operational Review
|
|
|
(97
|
)
|
|
|
|
|
Venezuela currency devaluation
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Total Corporate and Other
|
|
$
|
(108
|
)
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
The following table reconciles total consolidated operating
income, as disclosed in the operating segment tables above, to
consolidated income before income taxes and interest in earnings
of associates:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Total consolidated operating income
|
|
$
|
238
|
|
|
$
|
301
|
|
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
(171
|
)
|
|
|
|
|
Interest expense
|
|
|
(40
|
)
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes and interest in earnings of associates
|
|
$
|
27
|
|
|
$
|
258
|
|
|
|
|
|
|
|
|
|
|
35
Willis
Group Holdings plc
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES
|
Willis North America Inc. (Willis North America) has
$350 million senior notes outstanding that were issued on
July 1, 2005. On March 28, 2007, Willis North America
issued further senior notes totaling $600 million. On
September 29, 2009, Willis North America issued senior
notes totaling $300 million.
Until December 22, 2010, all direct obligations under the
senior notes were jointly and severally, irrevocably and fully
and unconditionally guaranteed by Willis Group Holdings, Willis
Netherlands Holdings B.V., Willis Investment UK Holdings
Limited, TA I Limited, TA II Limited, Trinity Acquisition plc,
TA III Limited, TA IV Limited and Willis Group Limited, the
Guarantor Companies. On that date and in connection with an
internal group reorganization, TA II Limited, TA III Limited and
TA IV Limited transferred their obligations as guarantors to the
Other Guarantor Companies. TA II Limited, TA III Limited and TA
IV Limited entered voluntary liquidation on December 31,
2010. The assets of these companies were distributed to the
Other Guarantor companies, either directly or indirectly, as a
final distribution paid prior to their entering voluntary
liquidation. As such, these transactions did not have a material
impact on the guarantees of the senior notes and did not require
the consent of the noteholders under the applicable indentures.
Presented below is condensed consolidating financial information
for:
|
|
|
|
(i)
|
Willis Group Holdings, which is a guarantor, on a parent company
only basis;
|
|
|
(ii)
|
the Other Guarantors, which are all 100 percent directly or
indirectly owned subsidiaries of the parent and are all direct
or indirect parents of the issuer;
|
|
|
(iii)
|
the Issuer, Willis North America;
|
|
|
(iv)
|
Other, which are the non-guarantor subsidiaries, on a combined
basis;
|
|
|
(v)
|
Consolidating adjustments; and
|
|
|
(vi)
|
the Consolidated Company.
|
The equity method has been used for investments in subsidiaries
in the condensed consolidating balance sheets of Willis Group
Holdings, the Other Guarantors and the Issuer. Investments in
subsidiaries in the condensed consolidating balance sheet for
Other represents the cost of investment in subsidiaries recorded
in the parent companies of the non-guarantor subsidiaries.
The entities included in the Other Guarantors column as of
March 31, 2011 and December 31, 2010 are Willis
Netherlands Holdings B.V., Willis Investment UK Holdings
Limited, TA I Limited, Trinity Acquisition plc and Willis Group
Limited.
36
Notes
to the financial statements
(Unaudited)
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
The Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,000
|
|
|
$
|
|
|
|
$
|
1,000
|
|
Investment income
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
8
|
|
|
|
(3
|
)
|
|
|
8
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
1,008
|
|
|
|
(3
|
)
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(593
|
)
|
|
|
9
|
|
|
|
(584
|
)
|
Other operating expenses
|
|
|
1
|
|
|
|
24
|
|
|
|
(45
|
)
|
|
|
(134
|
)
|
|
|
1
|
|
|
|
(153
|
)
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(20
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
(17
|
)
|
Net gain on disposal of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1
|
|
|
|
24
|
|
|
|
(49
|
)
|
|
|
(754
|
)
|
|
|
8
|
|
|
|
(770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
1
|
|
|
|
27
|
|
|
|
(49
|
)
|
|
|
254
|
|
|
|
5
|
|
|
|
238
|
|
Investment income from Group undertakings
|
|
|
34
|
|
|
|
81
|
|
|
|
63
|
|
|
|
(7
|
)
|
|
|
(171
|
)
|
|
|
|
|
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
|
|
|
|
(171
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171
|
)
|
Interest expense
|
|
|
(2
|
)
|
|
|
(65
|
)
|
|
|
(36
|
)
|
|
|
(106
|
)
|
|
|
169
|
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
33
|
|
|
|
(128
|
)
|
|
|
(22
|
)
|
|
|
141
|
|
|
|
3
|
|
|
|
27
|
|
Income taxes
|
|
|
|
|
|
|
43
|
|
|
|
13
|
|
|
|
(50
|
)
|
|
|
(7
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
33
|
|
|
|
(85
|
)
|
|
|
(9
|
)
|
|
|
91
|
|
|
|
(4
|
)
|
|
|
26
|
|
Interest in earnings of associates, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
2
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
33
|
|
|
|
(85
|
)
|
|
|
(9
|
)
|
|
|
105
|
|
|
|
(2
|
)
|
|
|
42
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(8
|
)
|
EQUITY ACCOUNT FOR SUBSIDIARIES
|
|
|
1
|
|
|
|
124
|
|
|
|
5
|
|
|
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
|
$
|
34
|
|
|
$
|
39
|
|
|
$
|
(4
|
)
|
|
$
|
97
|
|
|
$
|
(132
|
)
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Willis
Group Holdings plc
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
The Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
963
|
|
|
$
|
|
|
|
$
|
963
|
|
Investment income
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
|
|
5
|
|
|
|
|
|
|
|
9
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
|
|
968
|
|
|
|
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(491
|
)
|
|
|
5
|
|
|
|
(486
|
)
|
Other operating expenses
|
|
|
196
|
|
|
|
(34
|
)
|
|
|
2
|
|
|
|
(294
|
)
|
|
|
(19
|
)
|
|
|
(149
|
)
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(15
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
(21
|
)
|
Net gain on disposal of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
196
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
(817
|
)
|
|
|
(16
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
196
|
|
|
|
(31
|
)
|
|
|
1
|
|
|
|
151
|
|
|
|
(16
|
)
|
|
|
301
|
|
Investment income from Group undertakings
|
|
|
|
|
|
|
333
|
|
|
|
56
|
|
|
|
423
|
|
|
|
(812
|
)
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(132
|
)
|
|
|
(42
|
)
|
|
|
(57
|
)
|
|
|
188
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
196
|
|
|
|
170
|
|
|
|
15
|
|
|
|
517
|
|
|
|
(640
|
)
|
|
|
258
|
|
Income taxes
|
|
|
|
|
|
|
3
|
|
|
|
(7
|
)
|
|
|
(74
|
)
|
|
|
11
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
196
|
|
|
|
173
|
|
|
|
8
|
|
|
|
443
|
|
|
|
(629
|
)
|
|
|
191
|
|
Interest in earnings of associates, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
196
|
|
|
|
173
|
|
|
|
8
|
|
|
|
463
|
|
|
|
(629
|
)
|
|
|
211
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(7
|
)
|
EQUITY ACCOUNT FOR SUBSIDIARIES
|
|
|
8
|
|
|
|
35
|
|
|
|
5
|
|
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
|
$
|
204
|
|
|
$
|
208
|
|
|
$
|
13
|
|
|
$
|
460
|
|
|
$
|
(681
|
)
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Notes
to the financial statements
(Unaudited)
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
|
|
|
$
|
18
|
|
|
$
|
411
|
|
|
$
|
|
|
|
$
|
432
|
|
Accounts receivable
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
963
|
|
|
|
28
|
|
|
|
992
|
|
Fiduciary assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,119
|
|
|
|
(635
|
)
|
|
|
10,484
|
|
Deferred tax assets
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
27
|
|
Other current assets
|
|
|
1
|
|
|
|
86
|
|
|
|
41
|
|
|
|
329
|
|
|
|
(88
|
)
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
5
|
|
|
|
89
|
|
|
|
59
|
|
|
|
12,846
|
|
|
|
(695
|
)
|
|
|
12,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
(1,003
|
)
|
|
|
3,972
|
|
|
|
1,470
|
|
|
|
3,872
|
|
|
|
(8,311
|
)
|
|
|
|
|
Amounts owed by (to) Group undertakings
|
|
|
4,467
|
|
|
|
(5,176
|
)
|
|
|
1,035
|
|
|
|
(326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
331
|
|
|
|
(2
|
)
|
|
|
386
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,698
|
|
|
|
1,614
|
|
|
|
3,312
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
477
|
|
|
|
|
|
|
|
477
|
|
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
228
|
|
|
|
193
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
(1
|
)
|
|
|
7
|
|
Pension benefits asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
202
|
|
Other non-current assets
|
|
|
5
|
|
|
|
135
|
|
|
|
39
|
|
|
|
301
|
|
|
|
(123
|
)
|
|
|
357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
5
|
|
|
|
135
|
|
|
|
96
|
|
|
|
2,982
|
|
|
|
1,716
|
|
|
|
4,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,474
|
|
|
$
|
(980
|
)
|
|
$
|
2,660
|
|
|
$
|
19,374
|
|
|
$
|
(7,290
|
)
|
|
$
|
17,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,119
|
|
|
$
|
(635
|
)
|
|
$
|
10,484
|
|
Deferred revenue and accrued expenses
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
343
|
|
|
|
2
|
|
|
|
349
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
(50
|
)
|
|
|
29
|
|
Short-term debt
|
|
|
|
|
|
|
35
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
8
|
|
Other current liabilities
|
|
|
46
|
|
|
|
19
|
|
|
|
37
|
|
|
|
260
|
|
|
|
(19
|
)
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
50
|
|
|
|
57
|
|
|
|
147
|
|
|
|
11,806
|
|
|
|
(702
|
)
|
|
|
11,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
794
|
|
|
|
|
|
|
|
1,634
|
|
|
|
4
|
|
|
|
|
|
|
|
2,432
|
|
Liabilities for pension benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156
|
|
|
|
|
|
|
|
156
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
2
|
|
|
|
29
|
|
|
|
34
|
|
|
|
|
|
|
|
65
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189
|
|
|
|
(2
|
)
|
|
|
187
|
|
Other non-current liabilities
|
|
|
|
|
|
|
11
|
|
|
|
6
|
|
|
|
354
|
|
|
|
|
|
|
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
794
|
|
|
|
13
|
|
|
|
1,669
|
|
|
|
737
|
|
|
|
(2
|
)
|
|
|
3,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
844
|
|
|
$
|
70
|
|
|
$
|
1,816
|
|
|
$
|
12,543
|
|
|
$
|
(704
|
)
|
|
$
|
14,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Willis Group Holdings stockholders equity
|
|
|
2,630
|
|
|
|
(1,050
|
)
|
|
|
844
|
|
|
|
6,792
|
|
|
|
(6,586
|
)
|
|
|
2,630
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,630
|
|
|
|
(1,050
|
)
|
|
|
844
|
|
|
|
6,831
|
|
|
|
(6,586
|
)
|
|
|
2,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
3,474
|
|
|
$
|
(980
|
)
|
|
$
|
2,660
|
|
|
$
|
19,374
|
|
|
$
|
(7,290
|
)
|
|
$
|
17,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Willis
Group Holdings plc
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
$
|
76
|
|
|
$
|
240
|
|
|
$
|
|
|
|
$
|
316
|
|
Accounts receivable
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
28
|
|
|
|
839
|
|
Fiduciary assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,167
|
|
|
|
(598
|
)
|
|
|
9,569
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
35
|
|
|
|
|
|
|
|
36
|
|
Other current assets
|
|
|
|
|
|
|
23
|
|
|
|
57
|
|
|
|
293
|
|
|
|
(33
|
)
|
|
|
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2
|
|
|
|
23
|
|
|
|
134
|
|
|
|
11,544
|
|
|
|
(603
|
)
|
|
|
11,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
(1,039
|
)
|
|
|
3,814
|
|
|
|
1,455
|
|
|
|
3,855
|
|
|
|
(8,085
|
)
|
|
|
|
|
Amounts owed by (to) Group undertakings
|
|
|
3,659
|
|
|
|
(4,590
|
)
|
|
|
1,002
|
|
|
|
(71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
330
|
|
|
|
(1
|
)
|
|
|
381
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,696
|
|
|
|
1,598
|
|
|
|
3,294
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492
|
|
|
|
|
|
|
|
492
|
|
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
|
212
|
|
|
|
161
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
Pension benefits asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
|
|
|
|
179
|
|
Other non-current assets
|
|
|
|
|
|
|
166
|
|
|
|
41
|
|
|
|
149
|
|
|
|
(123
|
)
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
166
|
|
|
|
93
|
|
|
|
2,802
|
|
|
|
1,686
|
|
|
|
4,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,622
|
|
|
$
|
(587
|
)
|
|
$
|
2,684
|
|
|
$
|
18,130
|
|
|
$
|
(7,002
|
)
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,167
|
|
|
$
|
(598
|
)
|
|
$
|
9,569
|
|
Deferred revenue and accrued expenses
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
|
298
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
(12
|
)
|
|
|
57
|
|
Short-term debt
|
|
|
|
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
110
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
|
|
5
|
|
|
|
|
|
|
|
9
|
|
Other current liabilities
|
|
|
44
|
|
|
|
15
|
|
|
|
38
|
|
|
|
189
|
|
|
|
(20
|
)
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
45
|
|
|
|
18
|
|
|
|
149
|
|
|
|
10,727
|
|
|
|
(630
|
)
|
|
|
10,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
500
|
|
|
|
1,653
|
|
|
|
4
|
|
|
|
|
|
|
|
2,157
|
|
Liabilities for pension benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164
|
|
|
|
|
|
|
|
164
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
3
|
|
|
|
26
|
|
|
|
54
|
|
|
|
|
|
|
|
83
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183
|
|
|
|
(4
|
)
|
|
|
179
|
|
Other non-current liabilities
|
|
|
|
|
|
|
10
|
|
|
|
16
|
|
|
|
321
|
|
|
|
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
513
|
|
|
|
1,695
|
|
|
|
726
|
|
|
|
(4
|
)
|
|
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
45
|
|
|
$
|
531
|
|
|
$
|
1,844
|
|
|
$
|
11,453
|
|
|
$
|
(634
|
)
|
|
$
|
13,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Willis Group Holdings stockholders equity
|
|
|
2,577
|
|
|
|
(1,118
|
)
|
|
|
840
|
|
|
|
6,646
|
|
|
|
(6,368
|
)
|
|
|
2,577
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,577
|
|
|
|
(1,118
|
)
|
|
|
840
|
|
|
|
6,677
|
|
|
|
(6,368
|
)
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
2,622
|
|
|
$
|
(587
|
)
|
|
$
|
2,684
|
|
|
$
|
18,130
|
|
|
$
|
(7,002
|
)
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Notes
to the financial statements
(Unaudited)
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
The Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
39
|
|
|
$
|
67
|
|
|
$
|
2
|
|
|
$
|
(64
|
)
|
|
$
|
(37
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposal of fixed and intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Additions to fixed assets
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
(20
|
)
|
Acquisitions of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
Acquisitions of investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Investment in Trident V Parallel Fund, LP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draw down of revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Senior notes issued, net of debt issuance costs
|
|
|
788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
788
|
|
Repayments of debt
|
|
|
|
|
|
|
(465
|
)
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
(492
|
)
|
Make-whole on repurchase and redemption of senior notes
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
Proceeds from issue of shares
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Amounts owed by and to Group undertakings
|
|
|
(798
|
)
|
|
|
551
|
|
|
|
(34
|
)
|
|
|
281
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Dividends paid
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
37
|
|
|
|
(45
|
)
|
Acquisitions of noncontrolling interests
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(36
|
)
|
|
|
(67
|
)
|
|
|
(51
|
)
|
|
|
244
|
|
|
|
37
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
3
|
|
|
|
|
|
|
|
(58
|
)
|
|
|
165
|
|
|
|
|
|
|
|
110
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
|
|
|
|
|
|
|
|
76
|
|
|
|
240
|
|
|
|
|
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
3
|
|
|
$
|
|
|
|
$
|
18
|
|
|
$
|
411
|
|
|
$
|
|
|
|
$
|
432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Willis
Group Holdings plc
|
|
19.
|
FINANCIAL
INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES
AND NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
(i)
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
The Other
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Holdings
|
|
|
Guarantors
|
|
|
The Issuer
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
198
|
|
|
$
|
(15
|
)
|
|
$
|
(35
|
)
|
|
$
|
(78
|
)
|
|
$
|
(1
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposal of fixed and intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Additions to fixed assets
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
(29
|
)
|
Acquisitions of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(13
|
)
|
Acquisitions of investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draw down of revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
Repayments of debt
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(43
|
)
|
Proceeds from issue of shares
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
Amounts owed by and to Group undertakings
|
|
|
(209
|
)
|
|
|
15
|
|
|
|
(9
|
)
|
|
|
203
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
1
|
|
|
|
(44
|
)
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(198
|
)
|
|
|
15
|
|
|
|
22
|
|
|
|
143
|
|
|
|
1
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
32
|
|
|
|
|
|
|
|
11
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
|
117
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
|
|
|
$
|
|
|
|
$
|
83
|
|
|
$
|
139
|
|
|
$
|
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
The 2010 Condensed Consolidating
Statement of Cash Flows has been recast to conform to the new
balance sheet presentation. See Note 2Basis of
Presentation and Significant Accounting Policies for details
|
42
Notes
to the financial statements
(Unaudited)
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES
|
The Company may offer debt securities, preferred stock, ordinary
stock and other securities pursuant to an effective shelf
registration on
Form S-3.
On March 17, 2011, the Company issued senior notes totaling
$800 million under its existing registration statement. The
debt securities issued (Holdings Debt Securities),
are guaranteed by certain of the Companys subsidiaries.
Therefore, the Company is providing the condensed consolidating
financial information below. The following 100 percent
directly or indirectly owned subsidiaries fully and
unconditionally guarantee the Holdings Debt Securities on a
joint and several basis: Willis Netherlands Holdings B.V.,
Willis Investment UK Holdings Limited, TA I Limited, Trinity
Acquisition plc, Willis Group Limited and Willis North America
(the Guarantors).
The guarantor structure described above differs from the
existing guarantor structure associated with the senior notes
issued by Willis North America (the Willis North America
Debt Securities) (and for which condensed consolidating
financial information is presented in Note 19) in that
Willis Group Holdings is the Parent Issuer and Willis North
America is a subsidiary guarantor.
Presented below is condensed consolidating financial information
for:
|
|
|
|
(i)
|
Willis Group Holdings, which is the Parent Issuer;
|
|
|
(ii)
|
the Guarantors, which are all 100 percent directly or
indirectly owned subsidiaries of the parent;
|
|
|
(iii)
|
Other, which are the non-guarantor subsidiaries, on a combined
basis;
|
|
|
(iv)
|
Consolidating adjustments; and
|
|
|
(v)
|
the Consolidated Company.
|
The equity method has been used for investments in subsidiaries
in the condensed consolidating balance sheets of Willis Group
Holdings and the Guarantors. Investments in subsidiaries in the
condensed consolidating balance sheet for Other, represents the
cost of investment in subsidiaries recorded in the parent
companies of the non-guarantor subsidiaries.
The entities included in the Guarantors column as of
March 31, 2011 and December 31, 2010 are Willis
Netherlands Holdings B.V., Willis Investment UK Holdings
Limited, TA I Limited, Trinity Acquisition plc, Willis Group
Limited and Willis North America.
43
Willis
Group Holdings plc
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,000
|
|
|
$
|
|
|
|
$
|
1,000
|
|
Investment income
|
|
|
|
|
|
|
3
|
|
|
|
8
|
|
|
|
(3
|
)
|
|
|
8
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
3
|
|
|
|
1,008
|
|
|
|
(3
|
)
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
|
|
|
|
(593
|
)
|
|
|
9
|
|
|
|
(584
|
)
|
Other operating expenses
|
|
|
1
|
|
|
|
(21
|
)
|
|
|
(134
|
)
|
|
|
1
|
|
|
|
(153
|
)
|
Depreciation expense
|
|
|
|
|
|
|
(4
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(20
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
(17
|
)
|
Net gain on disposal of operations
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
(2
|
)
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1
|
|
|
|
(25
|
)
|
|
|
(754
|
)
|
|
|
8
|
|
|
|
(770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
1
|
|
|
|
(22
|
)
|
|
|
254
|
|
|
|
5
|
|
|
|
238
|
|
Investment income from Group undertakings
|
|
|
34
|
|
|
|
144
|
|
|
|
(7
|
)
|
|
|
(171
|
)
|
|
|
|
|
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
|
|
|
|
(171
|
)
|
|
|
|
|
|
|
|
|
|
|
(171
|
)
|
Interest expense
|
|
|
(2
|
)
|
|
|
(101
|
)
|
|
|
(106
|
)
|
|
|
169
|
|
|
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
33
|
|
|
|
(150
|
)
|
|
|
141
|
|
|
|
3
|
|
|
|
27
|
|
Income taxes
|
|
|
|
|
|
|
56
|
|
|
|
(50
|
)
|
|
|
(7
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
33
|
|
|
|
(94
|
)
|
|
|
91
|
|
|
|
(4
|
)
|
|
|
26
|
|
Interest in earnings of associates, net of tax
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
2
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
33
|
|
|
|
(94
|
)
|
|
|
105
|
|
|
|
(2
|
)
|
|
|
42
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(8
|
)
|
EQUITY ACCOUNT FOR SUBSIDIARIES
|
|
|
1
|
|
|
|
133
|
|
|
|
|
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
|
$
|
34
|
|
|
$
|
39
|
|
|
$
|
97
|
|
|
$
|
(136
|
)
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
Notes
to the financial statements
(Unaudited)
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
$
|
|
|
|
$
|
|
|
|
$
|
963
|
|
|
$
|
|
|
|
$
|
963
|
|
Investment income
|
|
|
|
|
|
|
4
|
|
|
|
5
|
|
|
|
|
|
|
|
9
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
4
|
|
|
|
968
|
|
|
|
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
|
|
|
|
(491
|
)
|
|
|
5
|
|
|
|
(486
|
)
|
Other operating expenses
|
|
|
196
|
|
|
|
(32
|
)
|
|
|
(294
|
)
|
|
|
(19
|
)
|
|
|
(149
|
)
|
Depreciation expense
|
|
|
|
|
|
|
(2
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(15
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
(21
|
)
|
Net gain on disposal of operations
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
196
|
|
|
|
(34
|
)
|
|
|
(817
|
)
|
|
|
(16
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
196
|
|
|
|
(30
|
)
|
|
|
151
|
|
|
|
(16
|
)
|
|
|
301
|
|
Investment income from Group undertakings
|
|
|
|
|
|
|
389
|
|
|
|
423
|
|
|
|
(812
|
)
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(174
|
)
|
|
|
(57
|
)
|
|
|
188
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
196
|
|
|
|
185
|
|
|
|
517
|
|
|
|
(640
|
)
|
|
|
258
|
|
Income taxes
|
|
|
|
|
|
|
(4
|
)
|
|
|
(74
|
)
|
|
|
11
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
|
|
196
|
|
|
|
181
|
|
|
|
443
|
|
|
|
(629
|
)
|
|
|
191
|
|
Interest in earnings of associates, net of tax
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
196
|
|
|
|
181
|
|
|
|
463
|
|
|
|
(629
|
)
|
|
|
211
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(7
|
)
|
EQUITY ACCOUNT FOR SUBSIDIARIES
|
|
|
8
|
|
|
|
27
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
|
$
|
204
|
|
|
$
|
208
|
|
|
$
|
460
|
|
|
$
|
(668
|
)
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
Willis
Group Holdings plc
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
411
|
|
|
$
|
|
|
|
$
|
432
|
|
Accounts receivable
|
|
|
1
|
|
|
|
|
|
|
|
963
|
|
|
|
28
|
|
|
|
992
|
|
Fiduciary assets
|
|
|
|
|
|
|
|
|
|
|
11,119
|
|
|
|
(635
|
)
|
|
|
10,484
|
|
Deferred tax assets
|
|
|
|
|
|
|
3
|
|
|
|
24
|
|
|
|
|
|
|
|
27
|
|
Other current assets
|
|
|
1
|
|
|
|
127
|
|
|
|
329
|
|
|
|
(88
|
)
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
5
|
|
|
|
148
|
|
|
|
12,846
|
|
|
|
(695
|
)
|
|
|
12,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
(1,003
|
)
|
|
|
4,598
|
|
|
|
3,872
|
|
|
|
(7,467
|
)
|
|
|
|
|
Amounts owed by (to) Group undertakings
|
|
|
4,467
|
|
|
|
(4,141
|
)
|
|
|
(326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
57
|
|
|
|
331
|
|
|
|
(2
|
)
|
|
|
386
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
1,698
|
|
|
|
1,614
|
|
|
|
3,312
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
477
|
|
|
|
|
|
|
|
477
|
|
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
228
|
|
|
|
193
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
(1
|
)
|
|
|
7
|
|
Pension benefits asset
|
|
|
|
|
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
202
|
|
Other non-current assets
|
|
|
5
|
|
|
|
174
|
|
|
|
301
|
|
|
|
(123
|
)
|
|
|
357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
5
|
|
|
|
231
|
|
|
|
2,982
|
|
|
|
1,716
|
|
|
|
4,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,474
|
|
|
$
|
836
|
|
|
$
|
19,374
|
|
|
$
|
(6,446
|
)
|
|
$
|
17,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,119
|
|
|
$
|
(635
|
)
|
|
$
|
10,484
|
|
Deferred revenue and accrued expenses
|
|
|
4
|
|
|
|
|
|
|
|
343
|
|
|
|
2
|
|
|
|
349
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
(50
|
)
|
|
|
29
|
|
Short-term debt
|
|
|
|
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
3
|
|
|
|
5
|
|
|
|
|
|
|
|
8
|
|
Other current liabilities
|
|
|
46
|
|
|
|
56
|
|
|
|
260
|
|
|
|
(19
|
)
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
50
|
|
|
|
204
|
|
|
|
11,806
|
|
|
|
(702
|
)
|
|
|
11,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
794
|
|
|
|
1,634
|
|
|
|
4
|
|
|
|
|
|
|
|
2,432
|
|
Liabilities for pension benefits
|
|
|
|
|
|
|
|
|
|
|
156
|
|
|
|
|
|
|
|
156
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
31
|
|
|
|
34
|
|
|
|
|
|
|
|
65
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
189
|
|
|
|
(2
|
)
|
|
|
187
|
|
Other non-current liabilities
|
|
|
|
|
|
|
17
|
|
|
|
354
|
|
|
|
|
|
|
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
794
|
|
|
|
1,682
|
|
|
|
737
|
|
|
|
(2
|
)
|
|
|
3,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
844
|
|
|
$
|
1,886
|
|
|
$
|
12,543
|
|
|
$
|
(704
|
)
|
|
$
|
14,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Willis Group Holdings stockholders equity
|
|
|
2,630
|
|
|
|
(1,050
|
)
|
|
|
6,792
|
|
|
|
(5,742
|
)
|
|
|
2,630
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,630
|
|
|
|
(1,050
|
)
|
|
|
6,831
|
|
|
|
(5,742
|
)
|
|
|
2,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
3,474
|
|
|
$
|
836
|
|
|
$
|
19,374
|
|
|
$
|
(6,446
|
)
|
|
$
|
17,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Notes
to the financial statements
(Unaudited)
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
ASSETS
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
76
|
|
|
$
|
240
|
|
|
$
|
|
|
|
$
|
316
|
|
Accounts receivable
|
|
|
2
|
|
|
|
|
|
|
|
809
|
|
|
|
28
|
|
|
|
839
|
|
Fiduciary assets
|
|
|
|
|
|
|
|
|
|
|
10,167
|
|
|
|
(598
|
)
|
|
|
9,569
|
|
Deferred tax assets
|
|
|
|
|
|
|
1
|
|
|
|
35
|
|
|
|
|
|
|
|
36
|
|
Other current assets
|
|
|
|
|
|
|
80
|
|
|
|
293
|
|
|
|
(33
|
)
|
|
|
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2
|
|
|
|
157
|
|
|
|
11,544
|
|
|
|
(603
|
)
|
|
|
11,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
(1,039
|
)
|
|
|
4,429
|
|
|
|
3,855
|
|
|
|
(7,245
|
)
|
|
|
|
|
Amounts owed by (to) Group undertakings
|
|
|
3,659
|
|
|
|
(3,588
|
)
|
|
|
(71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
52
|
|
|
|
330
|
|
|
|
(1
|
)
|
|
|
381
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
1,696
|
|
|
|
1,598
|
|
|
|
3,294
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
492
|
|
|
|
|
|
|
|
492
|
|
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
|
212
|
|
|
|
161
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
Pension benefits asset
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
|
|
|
|
179
|
|
Other non-current assets
|
|
|
|
|
|
|
207
|
|
|
|
149
|
|
|
|
(123
|
)
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
259
|
|
|
|
2,802
|
|
|
|
1,686
|
|
|
|
4,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,622
|
|
|
$
|
1,257
|
|
|
$
|
18,130
|
|
|
$
|
(6,162
|
)
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,167
|
|
|
$
|
(598
|
)
|
|
$
|
9,569
|
|
Deferred revenue and accrued expenses
|
|
|
1
|
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
|
298
|
|
Income taxes payable
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
(12
|
)
|
|
|
57
|
|
Short-term debt
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
110
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
4
|
|
|
|
5
|
|
|
|
|
|
|
|
9
|
|
Other current liabilities
|
|
|
44
|
|
|
|
53
|
|
|
|
189
|
|
|
|
(20
|
)
|
|
|
266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
45
|
|
|
|
167
|
|
|
|
10,727
|
|
|
|
(630
|
)
|
|
|
10,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
2,153
|
|
|
|
4
|
|
|
|
|
|
|
|
2,157
|
|
Liabilities for pension benefits
|
|
|
|
|
|
|
|
|
|
|
164
|
|
|
|
|
|
|
|
164
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
29
|
|
|
|
54
|
|
|
|
|
|
|
|
83
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
183
|
|
|
|
(4
|
)
|
|
|
179
|
|
Other non-current liabilities
|
|
|
|
|
|
|
26
|
|
|
|
321
|
|
|
|
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
2,208
|
|
|
|
726
|
|
|
|
(4
|
)
|
|
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
45
|
|
|
$
|
2,375
|
|
|
$
|
11,453
|
|
|
$
|
(634
|
)
|
|
$
|
13,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Willis Group Holdings stockholders equity
|
|
|
2,577
|
|
|
|
(1,118
|
)
|
|
|
6,646
|
|
|
|
(5,528
|
)
|
|
|
2,577
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
2,577
|
|
|
|
(1,118
|
)
|
|
|
6,677
|
|
|
|
(5,528
|
)
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
2,622
|
|
|
$
|
1,257
|
|
|
$
|
18,130
|
|
|
$
|
(6,162
|
)
|
|
$
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Willis
Group Holdings plc
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES
(Continued)
|
Condensed
Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
39
|
|
|
$
|
69
|
|
|
$
|
(64
|
)
|
|
$
|
(37
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposal of fixed and intangible assets
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Additions to fixed assets
|
|
|
|
|
|
|
(9
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
(20
|
)
|
Acquisitions of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
Acquisitions of investments in associates
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Investment in Trident V Parallel Fund, LP
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(9
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draw down of revolving credit facility
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Senior notes issued, net of debt issuance costs
|
|
|
788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
788
|
|
Repayments of debt
|
|
|
|
|
|
|
(492
|
)
|
|
|
|
|
|
|
|
|
|
|
(492
|
)
|
Make-whole on repurchase and redemption of senior notes
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
Proceeds from issue of shares
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Amounts owed by and to Group undertakings
|
|
|
(798
|
)
|
|
|
517
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangement
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Dividends paid
|
|
|
(45
|
)
|
|
|
|
|
|
|
(37
|
)
|
|
|
37
|
|
|
|
(45
|
)
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(36
|
)
|
|
|
(118
|
)
|
|
|
244
|
|
|
|
37
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
3
|
|
|
|
(58
|
)
|
|
|
165
|
|
|
|
|
|
|
|
110
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
|
|
|
|
|
76
|
|
|
|
240
|
|
|
|
|
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
411
|
|
|
$
|
|
|
|
$
|
432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Notes
to the financial statements
(Unaudited)
|
|
20.
|
FINANCIAL
INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND
NON-GUARANTOR SUBSIDIARIES (Continued)
|
Condensed
Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
Willis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Parent
|
|
|
The
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Issuer
|
|
|
Guarantors
|
|
|
Other
|
|
|
adjustments
|
|
|
Consolidated
|
|
|
|
(millions)
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
198
|
|
|
$
|
(50
|
)
|
|
$
|
(78
|
)
|
|
$
|
(1
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on disposal of fixed and intangible assets
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Additions to fixed assets
|
|
|
|
|
|
|
(8
|
)
|
|
|
(21
|
)
|
|
|
|
|
|
|
(29
|
)
|
Acquisitions of subsidiaries, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
(13
|
)
|
Acquisitions of investments in associates
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(8
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draw down of revolving credit facility
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
Repayments of debt
|
|
|
|
|
|
|
(34
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
(43
|
)
|
Proceeds from issue of shares
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
Amounts owed by and to Group undertakings
|
|
|
(209
|
)
|
|
|
6
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from share-based payment arrangement
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
1
|
|
|
|
(44
|
)
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(198
|
)
|
|
|
37
|
|
|
|
143
|
|
|
|
1
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
(21
|
)
|
|
|
32
|
|
|
|
|
|
|
|
11
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
|
|
|
|
|
|
104
|
|
|
|
117
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
|
$
|
|
|
|
$
|
83
|
|
|
$
|
139
|
|
|
$
|
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
Willis Group
Holdings plc
Item 2Managements
Discussion and Analysis of Financial Condition and Results of
Operations
This discussion includes references to non-GAAP financial
measures as defined in Regulation G of the rules of the
Securities and Exchange Commission (SEC). We present
such non-GAAP financial measures, as we believe such information
is of interest to the investment community because it provides
additional meaningful methods of evaluating certain aspects of
the Companys operating performance from period to period
on a basis that may not be otherwise apparent on a GAAP basis.
Organic revenue growth and organic growth in commissions and
fees exclude the impact of acquisitions and disposals, year over
year movements in foreign exchange, legacy contingent
commissions assumed as part of the HRH acquisition, and
investment and other income from growth in revenues and
commissions and fees. We believe organic revenue growth and
organic growth in commissions and fees provide measures that the
investment community may find helpful in assessing the
performance of operations that were part of our operations in
both the current and prior periods, and provide measures against
which our businesses may be assessed in the future. These
financial measures should be viewed in addition to, not in lieu
of, the consolidated financial statements for the three months
ended March 31, 2011.
This discussion includes forward-looking statements,
including under the headings Business Overview and Market
Outlook, Executive Summary, Operating
ResultsGroup, Operating ResultsSegment
Information and Liquidity and Capital
Resources. Please see Forward-Looking
Statements for certain cautionary information regarding
forward-looking statements and a list of factors that could
cause actual results to differ materially from those predicted
in the forward-looking statements.
BUSINESS OVERVIEW
AND MARKET OUTLOOK
We provide a broad range of insurance broking, risk management
and consulting services to our clients worldwide. Our core
specialty businesses include Aerospace; Energy; Marine;
Construction; Financial and Executive Risks; Fine Art, Jewelry
and Specie; Special Contingency Risks; and Reinsurance. Our
retail operations provide services to small, medium and major
corporations and the employee benefits practice, our largest
product-based practice group, provides health, welfare and human
resources consulting and brokerage services.
In our capacity as advisor and insurance broker, we act as an
intermediary between our clients and insurance carriers by
advising our clients on their risk management requirements,
helping clients determine the best means of managing risk, and
negotiating and placing insurance risk with insurance carriers
through our global distribution network.
We derive most of our revenues from commissions and fees for
brokerage and consulting services and do not determine the
insurance premiums on which our commissions are generally based.
Fluctuations in these premiums charged by the insurance carriers
have a direct and potentially material impact on our results of
operations. Commission levels generally follow the same trend as
premium levels as they are derived from a percentage of the
premiums paid by the insureds. Due to the cyclical nature of the
insurance market and the impact of other market conditions on
insurance premiums, they
may vary widely between accounting periods. Reductions in
premium rates, leading to downward pressure on commission
revenues (a soft market), can have a potentially
material adverse impact on our commission revenues and operating
margin.
A hard market occurs when premium uplifting factors,
including a greater than anticipated loss experience or capital
shortages, more than offset any downward pressures on premiums.
This usually has a favorable impact on our commission revenues
and operating margin.
Following the hard market experienced between 2000 and 2003, we
saw a rapid transition to a soft market in 2004, with premium
rates falling in most sectors including property and casualty
and the reinsurance markets. Rates continued to decline in most
sectors through 2005 and 2006, with the exception of
catastrophe-exposed markets. In 2007, the market softened
further with decreases in many of the market sectors in which we
operated and this continued into 2008 with further premium rate
declines across most product lines and geographic areas in which
we operate.
The global economic downturn which began in the latter half of
2008 has impacted our results in recent years and may continue
to do so for the foreseeable future, in particular due to a
lower overall value of insurance coverage purchased by our
clients driven by reductions in
50
Business discussion
their property holdings, headcount, related salaries and
benefits expense, and the market value of assets and other
insured values.
In 2009, there was modest stabilization of rates in some
specialty markets but this benefit was offset by the
adverse impact of the continued soft market in other sectors and
the weakened economic environment across the globe, which has
continued to impact our results throughout 2010 and into first
quarter 2011, in particular in the reinsurance market and our
retail operations in North America and UK and Ireland.
EXECUTIVE
SUMMARY
Overview
In first quarter 2011, we reported total revenue growth of
4 percent, compared with first quarter 2010, primarily
reflecting good organic growth in commissions and fees driven by
our Global and International operations, with Global reporting
8 percent organic growth and International 6 percent.
Our North America operations reported negative organic growth of
1 percent in first quarter 2011, reflecting the continued
adverse impact of the soft market and difficult economic
conditions.
Net income for first quarter 2011 was $34 million, or $0.20
per diluted share, compared with $204 million, or $1.20 per
diluted share, in same period 2010 as increased revenues were
more than offset by expenses of:
|
|
|
$97 million relating to the 2011 Operational Review,
equivalent to $69 million post-tax or $0.39 per diluted
share. See 2011 Operational Review below; and
|
|
|
$171 million relating to the make-whole amounts on the
repurchase and redemption of $500 million of our senior
debt and the write-off of related unamortized
|
|
|
|
debt issuance costs, equivalent to $124 million
post-tax or
$0.71 per diluted share. See Make-whole on repurchase and
redemption of senior notes and write-off of unamortized debt
issuance costs, below.
|
Following the successful debt refinancing, our main priorities
for the remainder of 2011 are:
|
|
|
execution of the Willis Causeaiming to become the broker
and risk adviser of choice globally by aligning our business
model to the needs of each client segment and maintaining a
focus on growth;
|
|
|
continued investment in technology, advanced analytics, product
innovation and industry talent and expertise to support our
growth strategy; and
|
|
|
implementing our 2011 Operational Review which aims to better
align resources with our growth strategies and enable related
long-term expense savings.
|
Results from
operations: first quarter 2011
Total revenues at $1,008 million for first quarter 2011
were $36 million, or 4 percent, higher than in first
quarter 2010, reflecting good organic commissions and fees
growth of 4 percent. A net 1 percent benefit from
foreign currency translation was offset by a $4 million
quarter over quarter reduction in contingent commissions assumed
as part of the HRH acquisition.
Organic commissions and fees growth of 4 percent comprised
5 percent net new business growth (which constitutes the
revenue growth from business won over the course of the period
net of the revenue from existing business lost) and a
1 percent negative impact from declining premium rates and
other market factors.
Operating margin at 24 percent was 7 percentage points
lower than in first quarter 2010 with the decrease mainly
reflecting:
|
|
|
the $97 million expense for the 2011 Operational Review,
discussed below, equivalent to approximately 10 percentage
points; and
|
|
|
a $10 million net increase in incentive expenses including
a $16 million increase in the amortization of cash
retention awards partly offset by a $6 million decrease in
the accrual for other incentive compensation;
|
partly offset by
|
|
|
the $36 million increase in revenues driven by organic
growth in commissions and fees;
|
51
Willis Group
Holdings plc
|
|
|
the period-over-period benefit from a $12 million charge
relating to the first quarter 2010 devaluation of the Venezuelan
currency; and
|
|
|
rigorous expense management.
|
Foreign exchange had a net favorable impact on first quarter
2011 margin of approximately 1 percentage point compared
with 2010.
We incurred a $171 million charge in first quarter 2011
relating to the make-whole amounts of $158 million for the
repurchase and redemption of our $500 million
12.875% senior notes and a related $13 million
write-off of unamortized debt costs expense, as discussed below.
Income tax expense for first quarter 2011 was $1 million
compared with $67 million in same period 2010. The
reduction of $66 million largely reflected the impact of
the significantly reduced income before taxation and changes to
the geographical mix of profits, driven by costs associated with
the 2011 Operational Review and make-whole on repurchase and
redemption of senior notes discussed above.
The effective tax rate for first quarter 2011 was
4 percent. After adjusting for the net effect of these
non-recurring items, the underlying tax rate for the quarter
ended March 31, 2011 was 26 percent, broadly in line
with the full year 2010.
Earnings from associates of $16 million in first quarter
2011 were $4 million lower than in same period 2010
primarily reflecting reduced net income in our principal
associates, GS & Cie Groupe (Gras Savoye) and
Al-Futtaim Willis.
2011 Operational
Review
Willis aims to be the broker and risk adviser of choice globally
by aligning our business model to the needs of each client
segment and maintaining a focus on growth: this is our value
proposition which we call the Willis Cause.
We expect full year 2011 salaries and benefits expense to
increase by approximately $100 million compared with 2010
as a result of the following:
|
|
|
an approximately $65 million increase due to higher
amortization of cash retention payments, of which
$16 million was recognized in first quarter 2011;
|
|
|
the reinstatement of annual salary reviews for all employees
from April 2011; and
|
|
|
the reinstatement of a 401(k) match plan for North America
employees.
|
We estimate that of those items noted above, approximately
$20 million to $25 million will continue through to
2012 as incremental expense: reflecting a further but
significantly lower increase in the amortization of cash
retention awards in 2012 compared with 2011, and the full year
impact of the 2011 annual salary review.
In addition to these costs, we will continue to invest in
technology, advanced analytics, product innovation, and industry
talent and expertise to support the growth strategy and
continued execution of the Willis Cause through 2011 and beyond.
In order to fund the higher anticipated salaries and benefits
expense and continued investment for future growth, we have
completed a review of all our businesses in first quarter 2011,
to better align our resources with our growth strategies.
In connection with this review, we recorded a pre-tax charge in
first quarter 2011 of $97 million, including:
|
|
|
$48 million of severance costs relating to approximately
450 positions which have been, or are in the process of being,
eliminated;
|
|
|
$34 million of other salaries and benefits expense to buy
out previously existing incentive schemes and other contractual
arrangements that no longer align with the Groups overall
remuneration strategy; and
|
|
|
$15 million of other operating expenses, including:
property and systems rationalization costs; related accelerated
systems depreciation of $4 million; and
re-negotiation
of sourcing contracts.
|
We expect the full year cost of the 2011 Operational Review to
be approximately $130 million, with the costs for the
remainder of 2011 to be approximately 50 percent
attributable to salaries and benefits expense and
50 percent other expenses.
In first quarter 2011, we realized cost savings attributable to
the 2011 Operational Review of $3 million. We anticipate
that the full year 2011 related cost savings will be between
$65 million and $75 million, reaching
52
Business discussion
approximate annualized savings of between $95 million and
$105 million beginning in 2012.
Make-whole on
repurchase and redemption of senior notes and write-off of
unamortized debt issuance costs
We issued $800 million of new debt in March 2011, comprised
of $300 million of 4.125% senior notes due 2016 and
$500 million of 5.750% senior notes due 2021.
Net proceeds of the issue, after underwriting discounts and
expenses, were $788 million and were used to finance the
repurchase of $465 million of our 12.875% senior notes
due 2016, together with a make-whole payment of
$146 million, which represented a slight discount to the
make-whole redemption amount provided in the indenture governing
this debt.
In March 2011, we irrevocably called the remaining
$35 million of the 12.875% senior notes due 2016
outstanding in April 2011, together with an additional
contractual make-whole payment of $12 million. As this
agreement is contractually binding, we recognized the additional
$12 million make-whole payment in our first quarter 2011
results.
In addition to the make-whole payments of $158 million, we
have also written off unamortized debt issuance costs of
$13 million, giving a total of $171 million in the
first quarter 2011.
Outlook
As a result of the 2011 Operational Review and the continued
investment in our business model, we expect to deliver our
previously stated goals of:
|
|
|
modest adjusted margin expansion (operating margin excluding net
gains and losses on disposals and other one-time items) and
modest adjusted earnings per diluted share (diluted earnings per
share excluding net gains and losses on disposals and other
one-time items) growth in 2011; and
|
|
|
|
significantly accelerated adjusted margin and adjusted diluted
earnings per share growth in 2012 and beyond.
|
The statements under 2011 Operational Review and
Outlook constitute forward-looking statements.
Please see Forward-Looking Statements for certain
cautionary information regarding forward-looking statements and
a list of factors that could cause actual results to differ
materially from those predicted in the forward-looking
statements.
Acquisitions
During first quarter 2011, we acquired a 23 percent
interest in a new South African associate company at a total
cost of $2 million.
In first quarter 2010, we acquired an additional 39 percent
of our Chinese operations at a total cost of approximately
$17 million, bringing our ownership to 90 percent.
2010 Venezuela
currency devaluation
With effect from January 1, 2010 the Venezuelan economy was
designated as hyper-inflationary. The Venezuelan government also
devalued the Bolivar Fuerte in January 2010. As a result of
these actions, we recorded
a one-time $12 million charge in other expenses in first
quarter 2010 to reflect the re-measurement of our net assets
denominated in Venezuelan Bolivar Fuerte at January 1, 2010.
Cash and
financing
Cash at March 31, 2011 was $432 million,
$116 million higher than at December 31, 2010. This
increase in cash was partly attributable to a required increase
of approximately $40 million of cash held in our main UK
regulated company, Willis Limited, at March 31, 2011,
compared with December 31, 2010.
53
Willis Group
Holdings plc
Net cash generated from operating activities in first quarter
2011 was $7 million compared with $69 million in first
quarter 2010, with the decrease of $62 million primarily
reflecting the lower operating income driven by the charge
relating to the 2011 Operational Review. Net cash generated from
operating activities in first quarter 2011 of $7 million
and net proceeds on issue of senior notes of $788 million
were used to fund debt repayments and associated expenses of
$638 million; dividends to stockholders of
$45 million; and fixed asset additions of $20 million.
In March 2011, we issued $300 million of 4.125% senior
notes due 2016 and $500 million of 5.750% senior notes
due 2021. We received net proceeds, after underwriting discounts
and expenses, of approximately $788 million which were used
to repurchase $465 million of 12.875% senior notes due
2016 in March 2011 and make a related make-whole payment of
$146 million. Following this repurchase, we also expensed
approximately $13 million of related unamortized debt
issuance costs.
In March 2011, we irrevocably called the remaining
$35 million of the 12.875% senior notes due 2016,
including the contractual make-whole cost of
approximately $12 million, which was expensed in the first
quarter 2011. The redemption was completed on April 18,
2011.
At March 31, 2011, we had $100 million outstanding
under our $300 million revolving credit facility and $nil
outstanding under both our $200 million facility and our
$20 million UK facility, which is solely for use by our
main regulated UK entity, Willis Limited, in certain exceptional
circumstances.
Total debt, total equity and the capitalization ratio at
March 31, 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Long-term debt
|
|
$
|
2,432
|
|
|
$
|
2,157
|
|
Short-term debt and current portion of long-term debt
|
|
|
145
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
2,577
|
|
|
$
|
2,267
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
$
|
2,669
|
|
|
$
|
2,608
|
|
|
|
|
|
|
|
|
|
|
Capitalization ratio
|
|
|
49
|
%
|
|
|
47
|
%
|
|
|
|
|
|
|
|
|
|
Liquidity
Our principal sources of liquidity are cash from operations,
cash and cash equivalents of $432 million at March 31,
2011 and $400 million remaining availability under our
revolving credit facilities, excluding the $20 million UK
facility which is solely for use by our main regulated UK
entity, Willis Limited, in certain exceptional circumstances.
We remain committed to our previously stated goals of ongoing
debt repayment and returning capital to shareholders.
The repurchase and redemption of our previously existing
$500 million of 12.875% senior notes due 2016, the
related make-whole payments and the issuance of
$300 million of senior notes due 2016 and $500 million
of notes due 2021, has lengthened our debt maturity profile.
We continue to monitor our debt maturity profile and related
financing costs going forwards and, subject to prevailing market
conditions, may seek to further restructure our debt from time
to time.
Based on current market conditions and information available to
us at this time, we believe that we have sufficient liquidity to
meet our cash needs for at least the next 12 months.
Management
structure
Effective January 1, 2011, we changed our internal
reporting structure; Global Markets International, previously
reported within our International segment, is now reported in
our Global division. In addition, Mexico
Retail, which was previously reported within our International
segment, is now reported in our North America segment.
54
Business discussion
OPERATING
RESULTSGROUP
Revenues
Total revenues for the Group and by operating segment for the
quarters ended March 31, 2011 and 2010 are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
currency
|
|
|
and
|
|
|
Contingent
|
|
|
Organic revenue
|
|
Three months ended March
31,(a)
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
translation
|
|
|
disposals
|
|
|
Commissions(c)
|
|
|
growth(b)
|
|
|
|
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global(d)
|
|
$
|
358
|
|
|
$
|
331
|
|
|
|
8
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
8
|
%
|
North America
|
|
|
356
|
|
|
|
365
|
|
|
|
(2
|
)%
|
|
|
|
%
|
|
|
|
%
|
|
|
(1
|
)%
|
|
|
(1
|
)%
|
International
|
|
|
286
|
|
|
|
267
|
|
|
|
7
|
%
|
|
|
1
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees
|
|
$
|
1,000
|
|
|
$
|
963
|
|
|
|
4
|
%
|
|
|
1
|
%
|
|
|
|
%
|
|
|
(1
|
)%
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income
|
|
|
8
|
|
|
|
9
|
|
|
|
(11
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
1,008
|
|
|
$
|
972
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Effective January 1, 2011, we
changed our internal reporting structure: Global Markets
International, previously reported within the International
segment, is now reported in the Global division. In addition,
Mexico Retail, which was previously reported within the
International segment, is now reported in the North America
segment. As a result of these changes, first quarter 2010
commissions and fees of $34 million, previously allocated
to our International segment, have been included in Global:
$30 million; and North America: $4 million.
|
|
(b) |
|
Organic revenue growth excludes:
(i) the impact of foreign currency translation;
(ii) the first twelve months of net commission and fee
revenues generated from acquisitions; (iii) the net
commission and fee revenues related to operations disposed of in
each period presented; (iv) in North America, legacy
contingent commissions assumed as part of the HRH acquisition
that had not been converted into higher standard commissions;
and (v) investment income and other income from reported
revenues.
|
|
(c) |
|
Included in North America reported
commissions and fees were legacy HRH contingent commissions of
$4 million in first quarter 2011, compared with
$8 million in first quarter 2010.
|
|
(d) |
|
Reported commissions and fees
included a favorable impact from a change in accounting
methodology in a Global Specialty business in our Global
division of $6 million in first quarter 2011.
|
Our methods of calculating these measures may differ from those
used by other companies and therefore comparability may be
limited.
55
Willis Group
Holdings plc
Revenues for first quarter 2011 at $1,008 million were
$36 million, or 4 percent, higher than in same period
2010, reflecting organic growth in commissions and fees of
4 percent, which comprised 5 percent net new business
growth driven by solid new business generation and higher
retention of existing clients, and a 1 percent negative
impact from declining premium rates and other market factors.
There was also a net 1 percent period-over-period benefit
to revenue growth from foreign currency translation, offset by a
1 percent decrease attributable to the period-over-period
reduction in contingent commissions assumed as part of the HRH
acquisition and a small decrease in investment income.
Investment income was $8 million for first quarter 2011,
$1 million lower than in first quarter 2010, as low
interest rates across the globe, in particular in the US,
continued to impact our investment income: the majority of our
fiduciary cash is US dollar-denominated and tied to US interest
rates.
The impact of the low interest rates on our investment income
was partially mitigated by our forward hedging program. While we
expect this forward hedging program to generate additional
income in 2011 compared to current LIBOR based rates, there will
be a lower benefit than in 2010 as older, more beneficial
hedges, continue to expire. Consequently, we expect investment
income to be closer to $30 million for full year 2011,
compared with $38 million for full year 2010.
Our International and Global operations earn a significant
portion of their revenues in currencies other than the US
dollar, including the Euro and Pound sterling. For the quarter
ended March 31, 2011, reported revenues benefited from a
period-over-period net positive impact from foreign currency
translation: in particular due to the weakening of the US dollar
against the Australian dollar, Japanese yen and Pound sterling
compared to first quarter 2010, partly offset by some
strengthening against the Euro.
Organic growth in commissions and fees was 4 percent for
first quarter 2011. Global achieved 8 percent growth,
driven by positive growth in each of our Reinsurance, WCMA,
London Market Wholesale and Global Specialties businesses,
together with a $6 million benefit from a change in
accounting within a Global Specialty business to conform to
current Group accounting policy. International achieved
6 percent organic growth including double digit growth in
Latin America, Asia and Eastern Europe regions, together with
good organic growth in Continental Europe. North America organic
revenue growth was negative 1 percent, as the benefits of
good retention rates and growth in the specialties business were
more than offset by the continued impact of the soft market and
ongoing weakened economic conditions.
Organic revenue growth by segment is discussed further in
Operating ResultsSegment Information
below.
General and
administrative expenses
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Salaries and benefits
|
|
$
|
584
|
|
|
$
|
486
|
|
Other
|
|
|
153
|
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
$
|
737
|
|
|
$
|
635
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits as a percentage of revenues
|
|
|
58
|
%
|
|
|
50
|
%
|
Other as a percentage of revenues
|
|
|
15
|
%
|
|
|
15
|
%
|
Salaries and
benefits
Salaries and benefits were 58 percent of revenues in first
quarter 2011, compared with 50 percent in same period 2010,
primarily reflecting:
|
|
|
additional salaries and benefits expense in first quarter 2011
of $82 million associated with our 2011 Operational Review,
as discussed above, equivalent to 8 percentage points;
|
|
|
a $10 million net increase in incentive expenses,
including: a $16 million increase in the amortization
|
|
|
|
of cash retention award payments offset by a $6 million
decrease in the accrual for other incentive compensation;
|
|
|
a period-over-period net adverse impact from foreign currency
translation driven primarily by the weakening of the US dollar
against the Pound sterling (in which our London Market based
operations incur the majority of their expenses);
|
|
|
investment in new client-facing hires; and
|
56
Business discussion
|
|
|
$3 million relating to the reinstatement of our 401(k)
match plan for North America employees from January 2011: we
expect the full year 2011 401(k) expense to be approximately
$10 million;
|
partly offset by:
|
|
|
a $4 million decrease in pension expense.
|
Cash retention awards
We started making cash retention awards in 2005 to a small
number of employees. With the success of the program, we
expanded it over time to include more staff and we believe it is
a contributing factor to the reduction in employee turnover we
have seen in recent years.
Salaries and benefits do not reflect the unamortized portion of
annual cash retention awards made to employees. Employees must
repay a proportionate amount
of these cash retention awards if they voluntarily leave our
employ (other than in the event of retirement or permanent
disability) before a certain time period, currently three years.
We make cash payments to our employees in the year we grant
these retention awards and recognize these payments ratably over
the period they are subject to repayment, beginning in the
quarter in which the award is made.
During first quarter 2011, we made $195 million of cash
retention payments compared with $169 million in first
quarter 2010. Salaries and benefits in first quarter 2011
include $44 million of amortization of cash retention award
payments made on or before March 31, 2011 compared with
$28 million in same period 2010. As of March 31, 2011,
December 31, 2010 and March 31, 2010, we included
$328 million, $173 million and $233 million,
respectively, in other assets on the balance sheet, which
represented the unamortized portion of cash retention award
payments made on or before those dates.
Other
expenses
Other expenses were 15 percent of revenues in both first
quarter 2011 and 2010, as the benefits of:
|
|
|
the period-over-period positive effect of the $12 million
first quarter 2010 charge relating to the devaluation of the
Venezuelan currency;
|
|
|
a small gain on our forward rate hedging program in first
quarter 2011, compared with a loss in first quarter 2010; and
|
|
|
continued disciplined management of discretionary expenses;
|
were offset by
|
|
|
costs associated with the 2011 Operational Review of
$11 million in first quarter 2011, as discussed above; and
|
|
|
increased systems expense in corporate functions, including
amortization of capitalized project costs, in support of our
growth initiatives.
|
Depreciation
expense
Depreciation expense of $20 million in first quarter 2011
was $5 million higher than in first quarter 2010.
The increase primarily reflects the accelerated depreciation
expense of $4 million relating to systems
rationalization in connection with the 2011 Operational Review.
We expect depreciation expense to be approximately
$17 million per quarter for the remainder of 2011.
Amortization of
intangible assets
Amortization of intangible assets of $17 million in first
quarter 2011 was $4 million lower than in first quarter
2010.
The decrease mainly reflects the period-over-period benefit of
the first quarter 2010 amortization of the HRH
non-compete agreement intangible acquired in 2008, which was
fully amortized in 2010.
We expect the amortization of intangible assets expense for full
year 2011 to be approximately $68 million, compared with
$82 million for full year 2010.
57
Willis Group
Holdings plc
Operating income
and margin (operating income as a percentage of
revenues)
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Revenues
|
|
$
|
1,008
|
|
|
$
|
972
|
|
Operating income
|
|
|
238
|
|
|
|
301
|
|
Operating margin or operating income as a percentage of revenues
|
|
|
24
|
%
|
|
|
31
|
%
|
Operating margin at 24 percent for first quarter 2011 was 7
percentage points lower than in first quarter 2010 with the
decrease mainly reflecting:
|
|
|
the $97 million expense for the 2011 Operational Review,
discussed below, equivalent to approximately 10 percentage
points;
|
|
|
a $10 million net increase in incentive expenses including:
a $16 million increase in the amortization of cash
retention awards partly offset by a $6 million decrease in
the accrual for other incentive compensation;
|
partly offset by
|
|
|
the $36 million increase in revenues driven by organic
growth in commissions and fees;
|
|
|
the period-over-period benefit from a $12 million charge
relating to the first quarter 2010 devaluation of the Venezuelan
currency; and
|
|
|
rigorous expense management.
|
Foreign exchange had a net favorable impact on first quarter
2011 margin of approximately 1 percentage point compared
with 2010.
Operating segment margins are discussed in Operating
ResultsSegment Information below.
Make-whole
amounts on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Make-whole amounts on repurchase and redemption of senior notes
and write-off of unamortized debt issuance costs
|
|
$
|
171
|
|
|
$
|
|
|
The make-whole amounts on repurchase and redemption of senior
notes and write-off of unamortized debt issuance costs total
expense of $171 million comprised:
|
|
|
a charge of $146 million relating to the make-whole payment
(at a small discount to the contractual agreement) on the early
repurchase of $465 million of our 12.875% senior notes
due 2016 in March 2011;
|
|
|
|
a charge of $12 million relating to the redemption of the
remaining $35 million of 12.875% senior notes due
2016, that were called in March 2011 and redeemed on
April 18, 2011; and
|
|
|
the write-off of $13 million of unamortized debt issuance
costs relating to these notes.
|
Interest
Expense
Interest expense in 2011 of $40 million was $3 million
lower than in 2010, primarily reflecting the lower coupon
payable on our new debt issued in March 2011, the
period-over-period decrease in the outstanding balance on our
5-year term
loan facility and a net gain recognized on our forward rate
hedging program.
We expect interest expense for the remainder of 2011 to be
approximately $35 million per quarter. We continue to
monitor our debt profile going forward to identify any further
opportunities to reduce our financing costs.
58
Business discussion
Income
taxes
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Income before taxes
|
|
$
|
27
|
|
|
$
|
258
|
|
Income tax charge
|
|
|
1
|
|
|
|
67
|
|
Effective tax rate
|
|
|
4
|
%
|
|
|
26
|
%
|
The effective tax rate for first quarter 2011 of 4 percent
benefited from the impact of certain non-recurring items:
|
|
|
the make-whole expense on early repurchase and redemption of the
2016 senior notes attracting tax relief at the UK corporation
tax rate which is higher than our Group underlying tax rate;
|
|
|
the higher tax rate at which costs associated with the 2011
Operational Review will be relieved; and
|
|
|
|
the tax benefit from the net non-taxable gain on disposal of
operations.
|
Excluding these items, the underlying tax rate for first quarter
2011 was 26 percent, broadly in line with the full year
2010.
Interest in
earnings of associates
Interest in earnings of associates, net of tax, in first quarter
2011 of $16 million was $4 million lower than in same
period 2010. This fall is primarily driven by a
reduction in net income reported by our principal associates:
Gras Savoye and Al-Futtaim Willis.
Net income and
diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except per share data)
|
|
|
Net income
|
|
$
|
34
|
|
|
$
|
204
|
|
Diluted earnings per share
|
|
$
|
0.20
|
|
|
$
|
1.20
|
|
Average diluted number of shares outstanding
|
|
|
174
|
|
|
|
170
|
|
Net income for first quarter 2011 of $34 million was
$170 million lower than first quarter 2010, and diluted
earnings per share decreased by $1.00, primarily reflecting:
|
|
|
the $69 million post-tax cost of the 2011 Operational
Review charge, as discussed above, equivalent to $0.39 per
diluted share; and
|
|
|
the $124 million post-tax impact of the make-whole amounts
associated with the early repurchase and redemption of the
$500 million 12.875% senior notes due 2016, equivalent
to $0.71 per diluted share;
|
partly offset by
|
|
|
the $36 million increase in revenues, equivalent to
$27 million post-tax, or $0.16 per diluted share.
|
Foreign currency translation, excluding the period-over-period
benefit of the 2010 Venezuelan currency devaluation, had a $0.04
favorable impact on diluted earnings per share. The
period-over-period benefit in first quarter 2011 from the 2010
Venezuelan currency devaluation was $0.07 per diluted share.
Average share count for first quarter 2011 was 174 million
compared with 170 million in same period 2010. The
increased share count reflected the rise in our average share
price which has increased the number of options which are
dilutive.
With our share price remaining at current levels, we would
expect average diluted share count to increase to approximately
175 million in second quarter 2011.
59
Willis Group
Holdings plc
OPERATING
RESULTSSEGMENT INFORMATION
We organize our business into three segments: Global, North
America and International. Our Global business provides
specialist brokerage and consulting services to clients
worldwide for risks arising from specific industries and
activities. North America and International comprise our retail
operations and provide services to small, medium and major
corporations.
Effective January 1, 2011, we changed our internal
reporting structure: Global Markets International,
previously reported within the International segment, is now
reported in the Global division. In addition, Mexico Retail,
which was previously reported within the International segment,
is now reported in the North America segment. Comparative data
has been adjusted accordingly.
The following table is a summary of our operating results by
segment for the quarters ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March
31,(a)
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
Operating
|
|
|
Operating
|
|
|
|
|
|
Operating
|
|
|
Operating
|
|
|
|
Revenues
|
|
|
Income
|
|
|
Margin
|
|
|
Revenues
|
|
|
Income
|
|
|
Margin
|
|
|
|
(millions)
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
Global
|
|
$
|
361
|
|
|
$
|
175
|
|
|
|
48
|
%
|
|
$
|
334
|
|
|
$
|
154
|
|
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
358
|
|
|
|
85
|
|
|
|
24
|
%
|
|
|
368
|
|
|
|
93
|
|
|
|
25
|
%
|
International
|
|
|
289
|
|
|
|
86
|
|
|
|
30
|
%
|
|
|
270
|
|
|
|
87
|
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
647
|
|
|
|
171
|
|
|
|
26
|
%
|
|
|
638
|
|
|
|
180
|
|
|
|
28
|
%
|
Corporate & Other
|
|
|
|
|
|
|
(108
|
)
|
|
|
n/a
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated
|
|
$
|
1,008
|
|
|
$
|
238
|
|
|
|
24
|
%
|
|
$
|
972
|
|
|
$
|
301
|
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Effective January 1, 2011, we
changed our internal reporting structure: Global Markets
International, previously reported within the International
segment, is now reported in the Global division. In addition,
Mexico Retail, which was previously reported within the
International segment, is now reported in the North America
segment. As a result of these changes, first quarter 2010
commissions and fees of $34 million, previously allocated
to our International segment, have been included in Global:
$30 million; and North America: $4 million. Operating
income of $16 million has been allocated to our Global
segment, with a corresponding reduction in International in
first quarter 2010.
|
Global
Our Global operations comprise Global Specialties, Reinsurance,
London Market Wholesale and Willis Capital Markets &
Advisory (WCMA).
From January 1, 2011, London Market Wholesale also includes
our Global Markets International Unit.
The following table sets out Globals revenues, organic
revenue growth and operating income and margin for the quarters
ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March
31,(a)
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Commissions and
fees(b)
|
|
$
|
358
|
|
|
$
|
331
|
|
Investment income
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
361
|
|
|
$
|
334
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
175
|
|
|
$
|
154
|
|
Organic revenue
growth(c)
|
|
|
8
|
%
|
|
|
7
|
%
|
Operating margin
|
|
|
48
|
%
|
|
|
46
|
%
|
|
|
|
(a) |
|
Effective January 1, 2011, we
changed our internal reporting structure: Global Markets
International, previously reported within the International
segment, is now reported in the Global division. As a result of
this change, first quarter 2010 commissions and fees of
$30 million and operating income of $16 million,
previously allocated to our International segment, have been
included in Global.
|
60
Business discussion
|
|
|
(b) |
|
Reported commissions and fees
included a favorable impact from a change in accounting
methodology in a Global Specialty business of $6 million in
first quarter 2011.
|
|
(c) |
|
Organic revenue growth excludes:
(i) the impact of foreign currency translation;
(ii) the first twelve months of net commission and fee
revenues generated from acquisitions; (iii) the net
commission and fee revenues related to operations disposed of in
each period presented; and (iv) investment income and other
income from reported revenues.
|
Revenues
Commissions and fees of $358 million were $27 million,
or 8 percent, higher in first quarter 2011 compared with
same period 2010 which reflected strong organic revenue growth.
Our London Market Wholesale and Global Specialties businesses
both reported high single-digit organic growth in first quarter
2011, with Global Specialties growth including a $6 million
benefit relating to a change in accounting methodology in a
Global Specialty business to conform with Group accounting
policy. The organic growth included the benefit of good net new
business generation despite the adverse impact of the continued
difficult rate environment and soft market in many of the
specialty classes.
Organic growth in Global Specialties was led by contributions
from Marine, Construction and Energy, reflecting good new
business, improved retention, targeted hiring of producer talent
and global connectivity.
However, the operating environment remains tough with depressed
world trade and transit volumes, industry consolidation and
pressure on financing of construction projects still evident.
Organic growth in our London Market Wholesale business was led
by strong positive growth in Global Markets International,
partly offset by lower revenues in our Faber & Dumas
businesses, mainly reflecting the soft wholesale market,
together with continued pressure on the most economically
sensitive lines such as bloodstock, jewelry and fine arts.
Reinsurance also reported positive mid single-digit growth in
first quarter 2011, led by good growth in new business in North
America. Rates remain generally soft across the reinsurance
markets with no significant impact seen to date from the recent
earthquake and tsunami in Japan.
Our WCMA business contributed 2 percent of Globals
positive organic revenue growth in first quarter 2011,
substantially due to fee income relating to two capital market
transactions in the quarter. WCMA is a transaction oriented
business and its results are more variable than some of our
other businesses.
Client retention levels remained high at 91 percent for
first quarter 2011, in line with full year 2010.
Operating
margin
Operating margin was 48 percent in first quarter 2011
compared with 46 percent in first quarter 2010, in a
seasonally high quarter for our Global operations. The increase
in margin reflected:
|
|
|
the strong 8 percent organic growth discussed above;
|
|
|
a positive impact from foreign currency movements; and
|
|
|
a $4 million decrease in pension expense;
|
partly offset by
|
|
|
a $5 million increase in incentive expense, including
amortization of cash retention award payments; and
|
|
|
the impact of costs associated with continued support of current
and future growth.
|
Operating margin in Global is impacted by foreign exchange
movements as the London Market businesses within our Global
operations earn revenues in US dollars, Pounds sterling and
Euros and primarily incur expenses in Pounds sterling. In
addition, they are exposed to exchange risk on certain
sterling-denominated balances.
The net benefit from foreign currency movements primarily
reflected the positive impact on our
Euro-denominated
revenues of the US dollars relative strengthening against
the Euro, partly offset by the increased US dollar value of our
net Pound sterling expense base as a result of the US dollar
weakening against the Pound sterling.
61
Willis Group
Holdings plc
North
America
Our North America business provides risk management, insurance
brokerage, related risk services and employee benefits brokerage
and consulting to a wide array of industry and client segments
in the United States, Canada and as of January 1, 2011,
Mexico.
The following table sets out revenues, organic revenue growth
and operating income and margin for the quarters ended
March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March
31,(a)
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Commissions and
fees(b)
|
|
$
|
356
|
|
|
$
|
365
|
|
Investment income
|
|
|
2
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
358
|
|
|
$
|
368
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
85
|
|
|
$
|
93
|
|
Organic revenue
growth(c)
|
|
|
(1
|
)%
|
|
|
1
|
%
|
Operating margin
|
|
|
24
|
%
|
|
|
25
|
%
|
|
|
|
(a) |
|
Effective January 1, 2011, we
changed our internal reporting structure: Mexico Retail, which
was previously reported within the International segment, is now
reported in the North America segment. As a result of this
change, first quarter 2010 commissions and fees of
$4 million, previously allocated to our International
segment, have been included in North America.
|
|
(b) |
|
Included in North America reported
commissions and fees were legacy HRH contingent commissions of
$4 million in first quarter 2011, compared with
$8 million in first quarter 2010.
|
|
(c) |
|
Organic revenue growth excludes:
(i) the impact of foreign currency translation;
(ii) the first twelve months of net commission and fee
revenues generated from acquisitions; (iii) the net
commission and fee revenues related to operations disposed of in
each period presented; (iv) in North America, legacy
contingent commissions assumed as part of the HRH acquisition
and that had not been converted into higher standard
commissions; and (v) investment income and other income
from reported revenues.
|
Revenues
Commissions and fees of $356 million were $9 million,
or 2 percent, lower for first quarter 2011 compared with
same period 2010.
Organic revenue growth was negative 1 percent for first
quarter 2011 as the benefits of:
|
|
|
good growth in our specialty businesses; and
|
|
|
client retention improvement to 94 percent during the first
quarter;
|
were more than offset by
|
|
|
a negative impact from rate declines and other market factors;
|
|
|
a single-digit decline in our Employee Benefits practice, which
represents approximately 25 percent of North Americas
commission and fee base;
|
|
|
|
a further single-digit decline in our Construction business,
which represents approximately 10 percent of North
Americas commission and fee base, reflecting the ongoing
challenges in this sector; and
|
|
|
smaller declines elsewhere reflecting the impact of the
continued soft market conditions and weak US economy.
|
Net new business growth includes the benefit of higher standard
commissions where these have been negotiated in lieu of
contingent commissions. These higher standard commissions
however may not have been negotiated at the same level or be
received in the same periods as the related contingent
commissions. Furthermore, the business to which they related may
not have been renewed.
Client retention levels increased to 94 percent for first
quarter 2011, compared with 92 percent for full year 2010.
62
Business discussion
Operating
margin
Operating margin in North America was 24 percent in first
quarter 2011 compared with 25 percent in same period 2010,
as the benefit of cost reductions driven by our continued focus
on expense management was more than offset by:
|
|
|
the impact of negative organic growth in commissions and fees,
discussed above;
|
|
|
|
the reduction in legacy HRH contingent commissions of
$4 million in first quarter 2011; and
|
|
|
the period-over-period increased cost of $3 million
following the reinstatement of our 401(k) match plan in 2011: we
expect the full year 2011 401(k) expense to be approximately
$10 million.
|
International
Our International business comprises our retail operations in
Eastern and Western Europe, the United Kingdom and Ireland,
Asia-Pacific, Russia, the Middle East, South Africa and Latin
America. The services provided are focused according to the
characteristics of each market and vary across offices, but
generally include direct risk
management and insurance brokerage and employee benefits
consulting.
The following table sets out revenues, organic revenue growth
and operating income and margin for the quarters ended
March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March
31,(a)
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions, except percentages)
|
|
|
Commissions and fees
|
|
$
|
286
|
|
|
$
|
267
|
|
Investment income
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
289
|
|
|
$
|
270
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
86
|
|
|
$
|
87
|
|
Organic revenue
growth(b)
|
|
|
6
|
%
|
|
|
3
|
%
|
Operating margin
|
|
|
30
|
%
|
|
|
32
|
%
|
|
|
|
(a) |
|
Effective January 1, 2011, we
changed our internal reporting structure: Global Markets
International, previously reported within the International
segment, is now reported in the Global division. In addition,
Mexico Retail, which was previously reported within the
International segment, is now reported in the North America
segment. As a result of these changes, first quarter 2010
commissions and fees of $34 million and operating income of
$16 million, previously allocated to our International
segment, have been included in our Global and North America
segments.
|
|
(b) |
|
Organic revenue growth excludes:
(i) the impact of foreign currency translation;
(ii) the first twelve months of net commission and fee
revenues generated from acquisitions; (iii) the net
commission and fee revenues related to operations disposed of in
each period presented; and (iv) investment income and other
income from reported revenues.
|
Revenues
Commissions and fees of $286 million were $19 million,
or 7 percent, higher for first quarter 2011 compared with
same period 2010, comprising 6 percent organic revenue
growth and a 1 percent positive impact from foreign
currency translation. Net new business growth was 7 percent
and there was a negative 1 percent impact from rates and
other market factors.
A significant part of Internationals revenues are earned
in currencies other than the US dollar, notably the Euro, Pound
sterling and Australian dollar. The US dollar has weakened
against the Pound sterling and more significantly against the
Australian dollar in first quarter
2011 compared with same period 2010. The positive impact of this
on International revenues was partly offset by a small
strengthening of the US dollar against the Euro, reducing the US
dollar value of our Euro revenues. The net benefit of these
movements was a 1 percent increase in first quarter 2011
revenues compared to first quarter 2010.
There were strong contributions to our organic growth from most
regions, including double-digit growth in our
63
Willis Group
Holdings plc
Latin America, Asia and Eastern Europe and South Africa regions.
In particular, there was good growth in:
|
|
|
Venezuela, Chile, Brazil and Argentina in Latin America;
|
|
|
Korea, China and Indonesia in Asia; and
|
|
|
South Africa.
|
There was also mid single-digit growth in our large retail
operations in Continental Europe, largely driven by strong
growth in Spain and Germany, despite the ongoing challenging
economic conditions in this region.
Organic revenue growth was also positive mid single-digit in our
UK and Irish retail operations, driven by good new business
growth and improved retention levels, particularly in the UK,
despite the economic pressures that continue to affect both the
UK and Ireland.
Client retention levels increased to 94 percent for first
quarter 2011, compared with 92 percent for full year 2010.
Operating
margin
Operating margin in International was 30 percent in first
quarter 2011, compared with 32 percent in same period 2010,
with the decrease reflecting the impact of:
|
|
|
a $6 million increase in incentive expenses in first
quarter 2011, including amortization of cash retention award
payments;
|
|
|
an adverse net impact from foreign currency translation,
primarily reflecting the negative impact of the weakening of the
Euro and other currencies in
|
|
|
|
which we earn a significant portion of our operating income
against the US dollar; and
|
|
|
increased spending on initiatives to drive future growth,
including a period-over-period increase in International
headcount of approximately 150;
|
partly offset by
|
|
|
6 percent organic revenue growth; and
|
|
|
lower pension expense.
|
Corporate &
Other
Corporate & Other operating loss comprises the
following:
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
ended March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(millions)
|
|
|
Amortization of intangible assets
|
|
$
|
(17
|
)
|
|
$
|
(21
|
)
|
Foreign exchange hedging
|
|
|
1
|
|
|
|
(5
|
)
|
Foreign exchange gain on the UK pension plan asset
|
|
|
1
|
|
|
|
5
|
|
Net gain on disposal of operations
|
|
|
4
|
|
|
|
|
|
2011 Operational Review
|
|
|
(97
|
)
|
|
|
|
|
Venezuelan currency devaluation
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(108
|
)
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
CRITICAL
ACCOUNTING ESTIMATES
The accounting estimates or assumptions that management
considers to be the most important to the presentation of our
financial condition or operating performance are discussed in
our Annual Report on
Form 10-K
for the year ended December 31, 2010, filed with the
Securities and Exchange
Commission on February 25, 2011 and Current Report on
Form 8-K
subsequently filed on March 14, 2011. There were no
significant additions or changes to these assumptions in first
quarter 2011.
64
Business discussion
NEW ACCOUNTING
STANDARDS
There were no new accounting standards issued during first
quarter 2011 that would have a significant impact on the
Companys reporting.
LIQUIDITY AND
CAPITAL RESOURCES
In March 2011, we issued $300 million of 4.125% senior
notes due 2016 and $500 million of 5.750% senior notes
due 2021. We received net proceeds, after underwriting discounts
and expenses, of approximately $788 million which were used
to repurchase $465 million of 12.875% senior notes due
2016 in March 2011 together with a make-whole payment of
$146 million. Following this repurchase, we also wrote off
approximately $13 million of related unamortized debt
issuance costs.
In March 2011, we irrevocably called the remaining
$35 million of the 12.875% senior notes due 2016 which
required a related contractual make-whole payment of
approximately $12 million, expensed in first quarter 2011.
The redemption was completed on April 18, 2011.
In first quarter 2011, we also made $27 million of
mandatory repayments against the
5-year term
loan, thereby reducing the total outstanding balance as at
March 31, 2011 to $384 million.
At March 31, 2011, we had $100 million outstanding
under our $300 million revolving credit facility and $nil
outstanding under both our $200 million facility and our
$20 million UK facility, which is solely for use by our
main regulated UK entity, Willis Limited, in certain exceptional
circumstances.
Total debt as of March 31, 2011 was $2.6 billion,
compared with $2.3 billion at December 31, 2010.
During first quarter 2011, we amended our credit agreements to
increase the maximum leverage ratio (total indebtedness measured
against operating income before depreciation, amortization and
certain other items) under which we may make certain restricted
payments including share repurchases, as calculated under this
agreement, to 2.75:1 from the previously existing 2.5:1 ratio.
Under the Companys share buyback program, the Company is
authorized to repurchase shares under a variety of methods and
will consider whether to do so from time to time based on many
factors, including market conditions.
The leverage ratio at March 31, 2011, as calculated under
the credit agreements, was 2.7:1.
Following the April 18, 2011 redemption of the remaining
$35 million outstanding on the 12.875% senior notes,
the only mandatory debt repayments falling due within the next
12 months are scheduled repayments on our $700 million
5-year term
loan totaling $110 million.
Liquidity
Our principal sources of liquidity are cash from operations,
cash and cash equivalents of $432 million at March 31,
2011 and remaining availability of $400 million under our
revolving credit facilities, excluding the $20 million UK
facility which is solely for use by our main regulated UK
entity, Willis Limited, in certain exceptional circumstances.
We remain committed to our previously stated goals of ongoing
debt repayment and returning capital to shareholders.
The repurchase and redemption of our previously existing
$500 million of 12.875% senior notes due 2016, the related
make-whole payments and the issuance of
$300 million of senior notes due 2016 and $500 million
of senior notes due 2021, has lengthened our debt maturity
profile.
As of March 31, 2011, our short-term liquidity requirements
consisted of:
|
|
|
payment of interest on debt and $110 million of mandatory
repayments under our
5-year term
loan;
|
|
|
capital expenditure; and
|
|
|
working capital.
|
65
Willis Group
Holdings plc
Our long-term liquidity requirements consist of:
|
|
|
the principal amount of outstanding notes; and
|
|
|
borrowings under our
5-year term
loan and revolving credit facility.
|
Based on current market conditions and information available to
us at this time, we believe that we have
sufficient liquidity to meet our cash needs for at least the
next 12 months.
We continue to identify and implement further actions to control
costs and enhance our operating performance, including future
cash flow.
Fiduciary
funds
As an intermediary, we hold funds generally in a fiduciary
capacity for the account of third parties, typically as the
result of premiums received from clients that are in transit to
insurers and claims due to clients that are in transit from
insurers. We report premiums, which are held on account of, or
due from, clients as assets with a corresponding liability due
to the insurers. Claims held by, or due to, us which are due to
clients are also shown as both assets and liabilities.
Fiduciary funds are generally required to be kept in certain
regulated bank accounts subject to guidelines which emphasize
capital preservation and liquidity; such funds are not available
to service the Companys debt or for other corporate
purposes. Notwithstanding the legal relationships with clients
and insurers, the Company is entitled to retain investment
income earned on fiduciary funds in accordance with industry
custom and practice and, in some cases, as supported by
agreements with insureds.
Own
funds
As of March 31, 2011, we had cash and cash equivalents of
$432 million, compared with $316 million at
December 31, 2010. The increase in cash and cash
equivalents was partly attributable to a required increase of
approximately $40 million of cash held in our main UK
regulated company, Willis Limited, at March 31, 2011,
compared with December 31, 2010.
At March 31, 2011, we also had $400 million remaining
availability under our Group revolving credit facilities,
excluding the $20 million UK facility which is solely for
use by our main regulated UK entity, Willis Limited, in certain
exceptional circumstances.
Operating
activities
Net cash provided by operations was $7 million in first
quarter 2011 compared with $69 million in first quarter
2010.
The $62 million decrease in 2011 compared with 2010
included:
|
|
|
a $26 million increase in cash payments for incentive
awards in first quarter 2011; and
|
|
|
|
costs associated with the 2011 Operational Review, of which
approximately $35 million were paid in cash in first
quarter 2011.
|
66
Business discussion
Pension
contributions
UK Plan
We made cash contributions to our UK defined benefit plan of
$21 million in first quarter 2011, (including amounts in
respect of the salary sacrifice contributions) compared with
$20 million in first quarter 2010.
We currently expect full year cash contributions in 2011 to be
approximately $92 million, including amounts in respect of
the salary sacrifice contributions and an additional payment
required under the UK plans funding strategy which we are
required to agree with the plans trustees.
The funding strategy was agreed in February 2009 and requires
full year contributions to the UK plan of
approximately $40 million for 2009 through 2012, excluding
amounts in respect of the salary sacrifice scheme. In addition,
if certain funding targets were not met at the beginning of any
of the following years, 2010 through 2012, a further
contribution of $40 million would be required for that year.
In 2011, the additional funding requirement was triggered and we
began making the additional contributions in first quarter 2011.
A similar additional contribution may also be required for 2012,
depending on actual performance against funding targets at the
beginning of 2012.
US Plan
We made cash contributions to our US defined benefit plan of
$8 million in both first quarter 2011 and 2010.
For the US plan, expected contributions are the contributions we
will be required to make under US
pension legislation based on our December 31, 2010 balance
sheet position. We currently expect to contribute
$30 million for full year 2011.
International
Plans
We made cash contributions to our International defined benefit
pension plans of $1 million in first quarter 2011, compared
with $2 million in first quarter 2010.
In 2011, we expect to contribute approximately $7 million
to our International plans.
Investing
activities
Total net cash outflow from investing activities was
$24 million in first quarter 2011 compared with
$41 million in same period 2010, primarily reflecting:
|
|
|
a $10 million decrease in cash payments for acquisitions of
subsidiaries, mainly reflecting a
|
|
|
|
reduction in deferred payments in respect of prior year
acquisitions; and
|
|
|
a $9 million decrease in fixed asset additions.
|
Financing
activities
Net cash provided by financing activities was $127 million
in first quarter 2011 compared with an outflow of
$17 million in 2010.
The net increase in cash provided by financing activities of
$144 million was mainly attributable to:
|
|
|
the net cash proceeds from the issuance of senior notes due 2016
and 2021 totaling $788 million, as discussed above; and
|
67
Willis Group
Holdings plc
|
|
|
an $8 million increase in cash proceeds from the issuance
of shares relating to share option exercises;
|
partly offset by
|
|
|
a $449 million increase in debt repayment, primarily
reflecting first quarter 2011 early repayment of
$465 million of 12.875% senior notes due 2016;
|
|
|
the $146 million cash paid in first quarter 2011 relating
to the make-whole payment on repurchase of the
12.875% senior notes; and
|
|
|
|
a $55 million decrease in first quarter 2011 draw down
against our revolving credit facilities, compared to same period
2010.
|
At March 31, 2011, we had $100 million outstanding
under our $300 million revolving credit facility, expiring
October 2013, and $nil outstanding under both our
$200 million facility and our $20 million UK facility.
Share
buybacks
We did not buyback any shares in first quarter 2011 or 2010.
There remains $925 million under the current buyback
authorization.
Dividends
Cash dividends paid in first quarter 2011 were $45 million
compared with $44 million in first quarter 2010.
The $1 million increase in 2011, compared with 2010 is
driven by the small period-over-period increase in share count.
In April 2011, we declared a quarterly cash dividend of $0.26
per share, an annual rate of $1.04 per share.
CONTRACTUAL
OBLIGATIONS
There have been no material changes to our contractual
obligations since December 31, 2010, except contractual,
planned payments and the following changes to our debt profile,
as discussed under Liquidity and Capital
Resources above:
|
|
|
In March 2011, we issued additional senior notes totaling
$800 million, comprising $300 million of
4.125% senior notes due 2016 and $500 million of
5.750% senior notes due 2021; and
|
|
|
|
we repurchased $465 million of the previously outstanding
$500 million of 12.875% senior notes due 2016 in March
2011.
|
Further in April 2011, we redeemed the remaining
$35 million outstanding of the 12.875% senior notes
due 2016.
OFF-BALANCE SHEET
TRANSACTIONS
Apart from commitments, guarantees and contingencies, as
disclosed in Note 7 to the Condensed Consolidated Financial
Statements, the Company has no off-balance
sheet arrangements that have, or are reasonably likely to have,
a material effect on the Companys financial condition,
results of operations or liquidity.
68
Business discussion
Item 3Quantitative
and Qualitative Disclosures about Market Risk
There has been no material change with respect to market risk
from that described in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2010.
Item 4Controls
and Procedures
Evaluation of
Disclosure Controls and Procedures
As of March 31, 2011, the Company carried out an
evaluation, under the supervision and with the participation of
the Companys management, including the Chairman and Chief
Executive Officer and the Group Chief Financial Officer, of the
effectiveness of the design and operation of the Companys
disclosure controls and procedures pursuant to Exchange Act
Rule 13a-15(e).
Based upon that evaluation, the Chief Executive Officer and the
Group Chief Financial Officer concluded that the Companys
disclosure controls and procedures are effective in ensuring
that the information required to be included in the
Companys periodic SEC filings is
recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms and that such
information is accumulated and communicated to them as
appropriate to allow for timely decisions regarding required
disclosure.
There have been no changes in the Companys internal
controls over financial reporting during the quarter ended
March 31, 2011 that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
69
Willis Group
Holdings plc
PART IIOTHER
INFORMATION
Item 1Legal
Proceedings
Information regarding legal proceedings is set forth in
Note 7 Commitments and
Contingencies to the
Condensed Consolidated Financial Statements (Unaudited)
appearing in Part I, Item 1 of this report.
Item 1ARisk
Factors
There have been no material changes to the risk factors
described in Part I, Item 1A Risk Factors
included in the
Form 10-K
for the year ended December 31, 2010.
Item 2Unregistered
Sales of Equity Securities and Use of Proceeds
During the quarter ended March 31, 2011, no shares were
issued by the Company without registration under the Securities
Act of 1933, as amended.
Under a share buyback program approved by the Board of
Directors, the Company may purchase up to one billion shares,
from time to time in the open market. The Company may also
purchase shares through negotiated
trades with persons who are not affiliated with the Company.
These negotiated trade purchases are effected by way of share
redemption and do not require shareholder approval. The
authorization in respect of open market purchases provides that
the cost of the acquisition of the Companys shares
(whether by redemption or open market purchases) may not exceed
$925 million. During the quarter ended March 31, 2011,
there were no shares repurchased.
Item 3Defaults
Upon Senior Securities
Item 4(Removed
and Reserved)
Item 5Other
Information
Item 6Exhibits
|
|
|
|
|
|
31
|
.1
|
|
Certification Pursuant to Rule 13a-14(a)
|
|
31
|
.2
|
|
Certification Pursuant to Rule 13a-14(a)
|
|
32
|
.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350
|
|
32
|
.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350
|
|
101
|
.INS*
|
|
XBRL Instance Document
|
|
101
|
.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101
|
.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101
|
.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101
|
.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101
|
.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
* |
|
Pursuant to Rule 406T of
Regulation S-T,
the Interactive Data Files on Exhibit 101 hereto are deemed
not filed or part of a registration statement or prospectus for
purposes of Sections 11 or 12 of the Securities Act of
1933, as amended, are deemed not filed for purposes of
Section 18 of the Securities and Exchange Act of 1934, as
amended, and otherwise are not subject to liability under those
sections. |
70
Willis
Group Holdings plc
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Willis Group Holdings PLC
(Registrant)
|
|
|
|
By:
|
/s/ Michael
K. Neborak
|
Michael K. Neborak
Group Chief Financial Officer
(Principal Financial and Accounting Officer)
Dated: May 10, 2011
71
exv31w1
Exhibit 31.1
CERTIFICATION PURSUANT TO RULE 13a-14(a)
I, Joseph J. Plumeri, certify that:
1. |
|
I have reviewed this quarterly report on Form 10-Q of Willis Group Holdings plc; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrants
internal control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrants ability to record, process, summarize and report
financial information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
Date: May
10, 2011
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Joseph J. Plumeri
|
|
|
|
|
|
|
Joseph J. Plumeri |
|
|
|
|
|
|
Chairman and Chief Executive Officer |
|
|
exv31w2
Exhibit 31.2
CERTIFICATION PURSUANT TO RULE 13a-14(a)
I, Michael K. Neborak, certify that:
1. |
|
I have reviewed this quarterly report on Form 10-Q of Willis Group Holdings plc; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrants
internal control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrants ability to record, process, summarize and report
financial information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal control over
financial reporting. |
Date: May
10, 2011
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Michael K. Neborak
|
|
|
|
|
|
|
Michael K. Neborak |
|
|
|
|
|
|
Group Chief Financial Officer |
|
|
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
exv32w1
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, of
Willis Group Holdings plc (the Company), as filed with the Securities and Exchange Commission on
the date hereof (the Report), I, Joseph J. Plumeri, Chairman and Chief Executive Officer of the
Company, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of
2002, certify that:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company. |
Date: May
10, 2011
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Joseph J. Plumeri
|
|
|
|
|
|
|
Joseph J. Plumeri |
|
|
|
|
|
|
Chairman and Chief Executive Officer |
|
|
A signed original of this written statement required by Section 906 has been provided to Willis
Group Holdings plc and will be retained by Willis Group Holdings plc and furnished to the
Securities and Exchange Commission or its staff upon request.
exv32w2
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
In connection with the Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, of
Willis Group Holdings plc (the Company), as filed with the Securities and Exchange Commission on
the date hereof (the Report), I, Michael K. Neborak, Group Chief Financial Officer of the
Company, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of
2002, certify that:
|
(1) |
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and |
|
|
(2) |
|
The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company. |
Date: May
10, 2011
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Michael K. Neborak
|
|
|
|
|
|
|
Michael K. Neborak |
|
|
|
|
|
|
Group Chief Financial Officer |
|
|
|
|
|
|
(Principal Financial and Accounting Officer) |
|
|
A signed original of this written statement required by Section 906 has been provided to Willis
Group Holdings plc and will be retained by Willis Group Holdings plc and furnished to the
Securities and Exchange Commission or its staff upon request.