(Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended
September 30, 2011
|
||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Ireland (Jurisdiction of incorporation or organization) |
98-0352587 (I.R.S. Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
2
We, Us, Company,
Group, Willis, or Our
|
Willis Group Holdings and its subsidiaries. | |
Willis Group Holdings or Willis Group Holdings
plc
|
Willis Group Holdings Public Limited Company, a company organized under the laws of Ireland. | |
shares
|
The ordinary shares of Willis Group Holdings Public Limited Company, nominal value $0.000115 per share. | |
HRH
|
Hilb Rogal & Hobbs Company. |
3
| the impact of any regional, national or global political, economic, business, competitive, market, environmental and regulatory conditions on our global business operations; |
| the impact of current financial market conditions on our results of operations and financial condition, including as a result of the impact of the volume of foreclosures, any insolvencies of or other difficulties experienced by our clients, insurance companies or financial institutions; |
| our ability to continue to manage our significant indebtedness; |
| our ability to compete effectively in our industry; |
| the impact of the 2011 Operational Review and our ability to implement and realize anticipated benefits of such review and the Willis Cause, or any other initiative we pursue; |
| material changes in commercial property and casualty markets generally or the availability of insurance products or changes in premiums resulting from a catastrophic event, such as a hurricane, or otherwise; |
| the volatility or declines in other insurance markets and premiums on which our commissions are based, but which we do not control; |
| our ability to retain key employees and clients and attract new business; |
| the timing or ability to carry out share repurchases, refinancings or take other steps to manage our capital and the limitations in our long-term debt agreements that may restrict our ability to take these actions; |
| any fluctuations in exchange and interest rates that could affect expenses and revenue; |
| rating agency actions that could inhibit our ability to borrow funds or the pricing thereof; |
| a significant decline in the value of investments that fund our pension plans or changes in our pension plan funding obligations; |
| our ability to achieve the expected strategic benefits of transactions; |
| our ability to receive dividends or other distributions in needed amounts from our subsidiaries; |
| changes in the tax or accounting treatment of our operations; |
| any potential impact from the US healthcare reform legislation; |
| the potential costs and difficulties in complying with a wide variety of foreign laws and regulations and any related changes, given the global scope of our operations; |
| our involvements in and the results of any regulatory investigations, legal proceedings and other contingencies; |
| risks associated with non-core operations including underwriting, advisory or reputational; |
| our exposure to potential liabilities arising from errors and omissions and other potential claims against us; and |
| the interruption or loss of our information processing systems or failure to maintain secure information systems. |
4
5
Three months ended |
Nine months ended |
|||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
Note | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||
(millions, except per share data) | ||||||||||||||||||||
REVENUES
|
||||||||||||||||||||
Commissions and fees
|
$ | 755 | $ | 723 | $ | 2,609 | $ | 2,475 | ||||||||||||
Investment income
|
7 | 10 | 23 | 29 | ||||||||||||||||
Other income
|
| | 1 | | ||||||||||||||||
Total revenues
|
762 | 733 | 2,633 | 2,504 | ||||||||||||||||
EXPENSES
|
||||||||||||||||||||
Salaries and benefits
|
3 | (490 | ) | (462 | ) | (1,580 | ) | (1,404 | ) | |||||||||||
Other operating expenses
|
(147 | ) | (129 | ) | (464 | ) | (413 | ) | ||||||||||||
Depreciation expense
|
(17 | ) | (14 | ) | (56 | ) | (45 | ) | ||||||||||||
Amortization of intangible assets
|
(18 | ) | (22 | ) | (52 | ) | (64 | ) | ||||||||||||
Net gain (loss) on disposal of operations
|
| | 4 | (2 | ) | |||||||||||||||
Total expenses
|
(672 | ) | (627 | ) | (2,148 | ) | (1,928 | ) | ||||||||||||
OPERATING INCOME
|
90 | 106 | 485 | 576 | ||||||||||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
14 | | | (171 | ) | | ||||||||||||||
Interest expense
|
(38 | ) | (40 | ) | (112 | ) | (124 | ) | ||||||||||||
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
52 | 66 | 202 | 452 | ||||||||||||||||
Income taxes
|
4 | (2 | ) | (10 | ) | (34 | ) | (112 | ) | |||||||||||
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
50 | 56 | 168 | 340 | ||||||||||||||||
Interest in earnings of associates, net of tax
|
10 | 9 | 23 | 27 | ||||||||||||||||
NET INCOME
|
60 | 65 | 191 | 367 | ||||||||||||||||
Less: net income attributable to noncontrolling interests
|
| (1 | ) | (12 | ) | (10 | ) | |||||||||||||
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 60 | $ | 64 | $ | 179 | $ | 357 | ||||||||||||
EARNINGS PER SHARE BASIC AND DILUTED
|
||||||||||||||||||||
Basic earnings per share
|
5 | $ | 0.35 | $ | 0.38 | $ | 1.04 | $ | 2.10 | |||||||||||
Diluted earnings per share
|
5 | $ | 0.34 | $ | 0.37 | $ | 1.02 | $ | 2.09 | |||||||||||
CASH DIVIDENDS DECLARED PER SHARE
|
$ | 0.26 | $ | 0.26 | $ | 0.78 | $ | 0.78 | ||||||||||||
6
September 30, |
December 31, |
|||||||||||
Note | 2011 | 2010 | ||||||||||
(millions, except share data) | ||||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
$ | 363 | $ | 316 | ||||||||
Accounts receivable, net
|
911 | 839 | ||||||||||
Fiduciary assets
|
10,090 | 9,569 | ||||||||||
Deferred tax assets
|
21 | 36 | ||||||||||
Other current assets
|
12 | 315 | 340 | |||||||||
Total current assets
|
11,700 | 11,100 | ||||||||||
NON-CURRENT ASSETS
|
||||||||||||
Fixed assets, net
|
387 | 381 | ||||||||||
Goodwill
|
10 | 3,297 | 3,294 | |||||||||
Other intangible assets, net
|
11 | 440 | 492 | |||||||||
Investments in associates
|
186 | 161 | ||||||||||
Deferred tax assets
|
5 | 7 | ||||||||||
Pension benefits asset
|
261 | 179 | ||||||||||
Other non-current assets
|
12 | 339 | 233 | |||||||||
Total non-current assets
|
4,915 | 4,747 | ||||||||||
TOTAL ASSETS
|
$ | 16,615 | $ | 15,847 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Fiduciary liabilities
|
$ | 10,090 | $ | 9,569 | ||||||||
Deferred revenue and accrued expenses
|
287 | 298 | ||||||||||
Income taxes payable
|
38 | 57 | ||||||||||
Short-term debt and current portion of long-term debt
|
14 | 114 | 110 | |||||||||
Deferred tax liabilities
|
17 | 9 | ||||||||||
Other current liabilities
|
13 | 274 | 266 | |||||||||
Total current liabilities
|
10,820 | 10,309 | ||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||
Long-term debt
|
14 | 2,285 | 2,157 | |||||||||
Liability for pension benefits
|
128 | 164 | ||||||||||
Deferred tax liabilities
|
124 | 83 | ||||||||||
Provisions for liabilities
|
179 | 179 | ||||||||||
Other non-current liabilities
|
13 | 362 | 347 | |||||||||
Total non-current liabilities
|
3,078 | 2,930 | ||||||||||
Total liabilities
|
13,898 | 13,239 | ||||||||||
7
September 30, |
December 31, |
|||||||||||
Note | 2011 | 2010 | ||||||||||
(millions, except share data) | ||||||||||||
COMMITMENTS AND CONTINGENCIES
|
7 | |||||||||||
EQUITY
|
||||||||||||
Ordinary shares, $0.000115 nominal value; Authorized:
4,000,000,000; Issued 173,312,231 shares in 2011 and
170,883,865 shares in 2010
|
| | ||||||||||
Ordinary shares, 1 nominal value; Authorized: 40,000;
Issued 40,000 shares in 2011 and 2010
|
| | ||||||||||
Preference shares, $0.000115 nominal value; Authorized:
1,000,000,000; Issued nil shares in 2011 and 2010
|
| | ||||||||||
Additional paid-in capital
|
1,050 | 985 | ||||||||||
Retained earnings
|
2,180 | 2,136 | ||||||||||
Accumulated other comprehensive loss, net of tax
|
16 | (539 | ) | (541 | ) | |||||||
Treasury shares, at cost, 46,408 shares, $0.000115 nominal
value, in 2011 and 2010 and 40,000 shares, 1 nominal
value, in 2011 and 2010
|
(3 | ) | (3 | ) | ||||||||
Total Willis Group Holdings stockholders equity
|
17 | 2,688 | 2,577 | |||||||||
Noncontrolling interests
|
17 | 29 | 31 | |||||||||
Total equity
|
2,717 | 2,608 | ||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 16,615 | $ | 15,847 | ||||||||
8
Nine months ended |
||||||||||||
September 30, | ||||||||||||
Note | 2011 | 2010(i) | ||||||||||
(millions) | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net income
|
$ | 191 | $ | 367 | ||||||||
Adjustments to reconcile net income to total net cash provided
by operating activities:
|
||||||||||||
Net (gain) loss on disposal of operations and fixed and
intangible assets
|
(5 | ) | 3 | |||||||||
Depreciation expense
|
56 | 45 | ||||||||||
Amortization of intangible assets
|
52 | 64 | ||||||||||
Provision for doubtful debts
|
2 | | ||||||||||
Provision for deferred income taxes
|
45 | 13 | ||||||||||
Excess tax benefits from share-based payment arrangements
|
(5 | ) | | |||||||||
Share-based compensation
|
33 | 34 | ||||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
171 | | ||||||||||
Undistributed earnings of associates
|
(16 | ) | (22 | ) | ||||||||
Non-cash Venezuela currency devaluation
|
2 | | 12 | |||||||||
Effect of exchange rate changes on net income
|
6 | (1 | ) | |||||||||
Change in operating assets and liabilities, net of effects from
purchase of subsidiaries:
|
||||||||||||
Accounts receivable, net
|
(80 | ) | (43 | ) | ||||||||
Fiduciary assets
|
(517 | ) | (69 | ) | ||||||||
Fiduciary liabilities
|
517 | 69 | ||||||||||
Other assets
|
(162 | ) | (94 | ) | ||||||||
Other liabilities
|
(16 | ) | (102 | ) | ||||||||
Movement on provisions
|
| (28 | ) | |||||||||
Net cash provided by operating activities
|
272 | 248 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Proceeds on disposal of fixed and intangible assets
|
10 | 6 | ||||||||||
Additions to fixed assets
|
(71 | ) | (59 | ) | ||||||||
Acquisitions of subsidiaries, net of cash acquired
|
(5 | ) | (20 | ) | ||||||||
Acquisition of investments in associates
|
(2 | ) | (1 | ) | ||||||||
Investment in Trident V Parallel Fund, LP
|
(4 | ) | (2 | ) | ||||||||
Net cash used in investing activities
|
(72 | ) | (76 | ) | ||||||||
(i) | The 2010 Unaudited Condensed Consolidated Statement of Cash Flows has been recast to conform to the new balance sheet presentation. See Note 2 Basis of Presentation and Significant Accounting Policies for details. |
9
Nine months ended |
||||||||||||
September 30, | ||||||||||||
Note | 2011 | 2010(i) | ||||||||||
(millions) | ||||||||||||
INCREASE IN CASH AND CASH EQUIVALENTS FROM OPERATING AND
INVESTING ACTIVITIES
|
200 | 172 | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
(Repayment of) proceeds from draw down of revolving credit
facility
|
14 | (90 | ) | 95 | ||||||||
Senior notes issued
|
14 | 794 | | |||||||||
Debt issuance costs
|
(7 | ) | | |||||||||
Repayments of debt
|
14 | (582 | ) | (181 | ) | |||||||
Make-whole on repurchase and redemption of senior notes
|
14 | (158 | ) | | ||||||||
Proceeds from issue of shares
|
46 | 26 | ||||||||||
Excess tax benefits from share-based payment arrangements
|
5 | | ||||||||||
Dividends paid
|
(136 | ) | (132 | ) | ||||||||
Acquisition of noncontrolling interests
|
(9 | ) | (10 | ) | ||||||||
Dividends paid to noncontrolling interests
|
(13 | ) | (24 | ) | ||||||||
Net cash used in financing activities
|
(150 | ) | (226 | ) | ||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
50 | (54 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(3 | ) | (8 | ) | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
316 | 221 | ||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 363 | $ | 159 | ||||||||
(i) | The 2010 Unaudited Condensed Consolidated Statement of Cash Flows has been recast to conform to the new balance sheet presentation. See Note 2 Basis of Presentation and Significant Accounting Policies for details. |
10
1. | NATURE OF OPERATIONS |
| the Groups non-fiduciary balances; and |
| the further distinction between those assets and liabilities that are expected to be realized within or later than twelve months of the balance sheet date. |
11
2. | BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued) |
12
September 30, |
||||
2011 | ||||
(millions) | ||||
Balance at January 1, 2011
|
$ | | ||
Severance costs accrued
|
61 | |||
Cash payments
|
(41 | ) | ||
Foreign exchange
|
(1 | ) | ||
Balance at end of period
|
$ | 19 | ||
13
3. | SALARIES AND BENEFITS EXPENSE (Continued) |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions) | ||||||||||||||||
Cash retention awards made
|
$ | 2 | $ | 4 | $ | 208 | $ | 189 | ||||||||
Amortization of cash retention awards included in salaries and
benefits
|
48 | 28 | 136 | 88 |
Three months ended September 30, 2011 | ||||||||||||
Income |
Effective |
|||||||||||
before tax | Tax | tax rate | ||||||||||
(millions, except percentages) | ||||||||||||
Ordinary income taxed at estimated annual effective tax rate
|
$ | 52 | $ | (11 | ) | 22 | % | |||||
Tax adjustment relating to make-whole on repurchase and
redemption of senior notes and write-off of unamortized debt
issuance costs
|
| (1 | ) | | % | |||||||
Impact of reduction in UK tax rate on deferred tax balances
|
| 2 | | % | ||||||||
Benefit derived from the reduction in estimate of annual
effective tax rate applied to ordinary income of the prior two
quarters
|
| 8 | | % | ||||||||
As reported
|
$ | 52 | $ | (2 | ) | 4 | % | |||||
Nine months ended September 30, 2011 | ||||||||||||
Income |
Effective |
|||||||||||
before tax | Tax | tax rate | ||||||||||
(millions, except percentages) | ||||||||||||
Ordinary income taxed at estimated annual effective tax rate
|
$ | 369 | $ | (82 | ) | 22 | % | |||||
Items where tax effect is treated discretely:
|
||||||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
(171 | ) | 46 | 27 | % | |||||||
Non-taxable gain on disposal of operations
|
4 | | | % | ||||||||
Impact of reduction in UK tax rate on deferred tax balances
|
| 2 | | % | ||||||||
As reported
|
$ | 202 | $ | (34 | ) | 17 | % | |||||
14
4. | INCOME TAXES (Continued) |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except per share data) | ||||||||||||||||
Net income attributable to Willis Group Holdings
|
$ | 60 | $ | 64 | $ | 179 | $ | 357 | ||||||||
Basic weighted average number of shares outstanding
|
173 | 170 | 172 | 170 | ||||||||||||
Dilutive effect of potentially issuable shares
|
3 | 1 | 3 | 1 | ||||||||||||
Diluted weighted average number of shares outstanding
|
176 | 171 | 175 | 171 | ||||||||||||
Basic earnings per share:
|
||||||||||||||||
Net income attributable to Willis Group Holdings shareholders
|
$ | 0.35 | $ | 0.38 | $ | 1.04 | $ | 2.10 | ||||||||
Dilutive effect of potentially issuable shares
|
(0.01 | ) | (0.01 | ) | (0.02 | ) | (0.01 | ) | ||||||||
Diluted earnings per share:
|
||||||||||||||||
Net income attributable to Willis Group Holdings shareholders
|
$ | 0.34 | $ | 0.37 | $ | 1.02 | $ | 2.09 | ||||||||
15
Three months ended September 30, | ||||||||||||||||||||||||
UK Pension |
US Pension |
Intl Pension |
||||||||||||||||||||||
Benefits | Benefits | Benefits | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||||||||||
Service cost
|
$ | 8 | $ | 9 | $ | | $ | | $ | 2 | $ | 1 | ||||||||||||
Interest cost
|
27 | 25 | 10 | 11 | 1 | 2 | ||||||||||||||||||
Expected return on plan assets
|
(40 | ) | (35 | ) | (11 | ) | (11 | ) | (2 | ) | (1 | ) | ||||||||||||
Amortization of unrecognized prior service gain
|
(2 | ) | (1 | ) | | | | | ||||||||||||||||
Amortization of unrecognized actuarial loss
|
8 | 9 | 1 | 1 | | | ||||||||||||||||||
Net periodic benefit cost
|
$ | 1 | $ | 7 | $ | | $ | 1 | $ | 1 | $ | 2 | ||||||||||||
Nine months ended September 30, | ||||||||||||||||||||||||
UK Pension |
US Pension |
Intl Pension |
||||||||||||||||||||||
Benefits | Benefits | Benefits | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||||||||||
Service cost
|
$ | 27 | $ | 27 | $ | | $ | | $ | 4 | $ | 4 | ||||||||||||
Interest cost
|
80 | 74 | 31 | 31 | 5 | 6 | ||||||||||||||||||
Expected return on plan assets
|
(121 | ) | (104 | ) | (34 | ) | (32 | ) | (6 | ) | (5 | ) | ||||||||||||
Amortization of unrecognized prior service gain
|
(4 | ) | (3 | ) | | | | | ||||||||||||||||
Amortization of unrecognized actuarial loss
|
23 | 27 | 3 | 2 | | 1 | ||||||||||||||||||
Net periodic benefit cost
|
$ | 5 | $ | 21 | $ | | $ | 1 | $ | 3 | $ | 6 | ||||||||||||
16
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
17
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
18
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
19
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
| Troice, et al. v. Willis of Colorado, Inc., et al., C.A. No. 3:09-CV-01274-N, was filed on July 2, 2009 in the U.S. District Court for the Northern District of Texas against Willis Group Holdings plc, Willis of Colorado, Inc. and a Willis associate, among others. On April 1, 2010, plaintiffs filed the operative Third Amended Class Action Complaint individually and on behalf of a putative, worldwide class of Stanford investors, adding Willis Limited as a defendant and alleging claims under Texas statutory and common law and seeking damages in excess of $1 billion, punitive damages and costs. On May 2, 2011, the defendants filed motions to dismiss the Third Amended Class Action Complaint, arguing, inter alia, that the plaintiffs claims are precluded by the Securities Litigation Uniform Standards Act of 1998 (SLUSA). |
| Ranni v. Willis of Colorado, Inc., et al., C.A. No. 09-22085, was filed on July 17, 2009 against Willis Group Holdings plc and Willis of Colorado, Inc. in the U.S. District Court for the Southern District of Florida. The complaint was filed on behalf of a putative class of Venezuelan and other South American Stanford investors and alleges claims under Section 10(b) of the Securities Exchange Act of 1934 (and Rule 10b-5 thereunder) and Florida statutory and common law and seeks damages in an amount to be determined at trial. On October 6, 2009, Ranni was transferred, for |
20
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
consolidation or coordination with other Stanford-related actions (including Troice), to the Northern District of Texas by the U.S. Judicial Panel on Multidistrict Litigation (the JPML). The defendants have not yet responded to the complaint in Ranni. |
| Canabal, et al. v. Willis of Colorado, Inc., et al., C.A. No. 3:09-CV-01474-D, was filed on August 6, 2009 against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate named as a defendant in Troice, among others, also in the Northern District of Texas. The complaint was filed individually and on behalf of a putative class of Venezuelan Stanford investors, alleged claims under Texas statutory and common law and sought damages in excess of $1 billion, punitive damages, attorneys fees and costs. On December 18, 2009, the parties in Troice and Canabal stipulated to the consolidation of those actions (under the Troice civil action number), and, on December 31, 2009, the plaintiffs in Canabal filed a notice of dismissal, dismissing the action without prejudice. |
| Rupert, et al. v. Winter, et al., Case No. 2009C115137, was filed on September 14, 2009 on behalf of 97 Stanford investors against Willis Group Holdings plc, Willis of Colorado, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under the Securities Act of 1933, Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than $300 million, attorneys fees and costs. On October 20, 2009, certain defendants, including Willis of Colorado, Inc., (i) removed Rupert to the U.S. District Court for the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On April 1, 2010, the JPML issued a final transfer order for the transfer of Rupert to the Northern District of Texas, where it is currently pending. The defendants have not yet responded to the complaint in Rupert. |
| Casanova, et al. v. Willis of Colorado, Inc., et al., C.A. No. 3:10-CV-01862-O, was filed on September 16, 2010 on behalf of seven Stanford investors against Willis Group Holdings plc, Willis Limited, Willis of Colorado, Inc. and the same Willis associate, among others, also in the Northern District of Texas. The complaint alleges claims under Texas statutory and common law and seeks actual damages in excess of $5 million, punitive damages, attorneys fees and costs. The defendants have not yet responded to the complaint in Casanova. |
| Rishmague, et ano. v. Winter, et al., Case No. 2011CI02585, was filed on March 11, 2011 on behalf of two Stanford investors, individually and as representatives of certain trusts, against Willis Group Holdings plc, Willis of Colorado, Inc., Willis of Texas, Inc. and the same Willis associate, among others, in Texas state court (Bexar County). The complaint alleges claims under Texas and Colorado statutory law and Texas common law and seeks special, consequential and treble damages of more than $37 million and attorneys fees and costs. On April 11, 2011, certain defendants, including Willis of Colorado, Inc., (i) removed Rishmague to the Western District of Texas, (ii) notified the JPML of the pendency of this related action and (iii) moved to stay the action pending a determination by the JPML as to whether it should be transferred to the Northern District of Texas for consolidation or coordination with the other Stanford-related actions. On August 8, 2011, the JPML issued a final transfer order for the transfer of Rishmague to the Northern District of Texas, where it is currently pending. The defendants have not yet responded to the complaint in Rishmague. |
21
7. | COMMITMENTS AND CONTINGENCIES (Continued) |
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
22
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued) |
Notional |
Fair |
|||||||||
Amount(i) | value | |||||||||
(millions) | ||||||||||
US dollar
|
Receive fixed-pay variable | $ | 830 | $ | 13 | |||||
Pounds sterling
|
Receive fixed-pay variable | 243 | 3 | |||||||
Euro
|
Receive fixed-pay variable | 163 | 1 |
(i) | Notional amounts represent US dollar equivalents translated at the spot rate as of September 30, 2011. |
23
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued) |
| from changes in the exchange rate between US dollars and pounds sterling as its London market operations earn the majority of their revenues in US dollars and incur expenses predominantly in pounds sterling, and may also hold a significant net sterling asset or liability position on the balance sheet. In addition, the London market operations earn significant revenues in Euros and Japanese yen; and |
| from the translation into US dollars of the net income and net assets of its foreign subsidiaries, excluding the London market operations which are US dollar denominated. |
| to the extent that forecast pound sterling expenses exceed pound sterling revenues, the Company limits its exposure to this exchange rate risk by the use of forward contracts matched to specific, clearly identified cash outflows arising in the ordinary course of business; |
| to the extent the UK operations earn significant revenues in Euros and Japanese yen, the Company limits its exposure to changes in the exchange rate between the US dollar and these currencies by the use of forward contracts matched to a percentage of forecast cash inflows in specific currencies and periods; and |
| to the extent that the net sterling asset or liability position in its London market operations relate to short-term cash flows, the Company limits its exposure by the use of forward purchases and sales. These forward purchases and sales are not effective hedges for accounting purposes. |
Fair |
||||||||
Sell(i) | value | |||||||
(millions) | ||||||||
US dollar
|
$ | 281 | $ | (1 | ) | |||
Euro
|
142 | 5 | ||||||
Japanese yen
|
58 | (6 | ) |
(i) | Foreign currency notional amounts are reported in US dollars translated at contracted exchange rates. |
24
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued) |
Fair value | ||||||||||
Balance sheet |
September 30, |
December 31, |
||||||||
Derivative financial instruments designated as hedging instruments: | classification | 2011 | 2010 | |||||||
(millions) | ||||||||||
Assets:
|
||||||||||
Interest rate swaps (cash flow hedges)
|
Other assets | $ | 17 | $ | 17 | |||||
Interest rate swaps (fair value hedges)
|
Other assets | 25 | 14 | |||||||
Forward exchange contracts
|
Other assets | 9 | 16 | |||||||
Total derivatives designated as hedging instruments
|
$ | 51 | $ | 47 | ||||||
Liabilities:
|
||||||||||
Interest rate swaps (cash flow hedges)
|
Other liabilities | | 2 | |||||||
Forward exchange contracts
|
Other liabilities | 11 | 10 | |||||||
Total derivatives designated as hedging instruments
|
$ | 11 | $ | 12 | ||||||
25
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued) |
Amount of |
||||||||||||||||
gain (loss) |
||||||||||||||||
Amount of |
recognized |
|||||||||||||||
gain (loss) |
in income |
|||||||||||||||
Amount of |
reclassified |
on derivative |
||||||||||||||
gain (loss) |
from |
(ineffective |
||||||||||||||
recognized |
accumulated |
Location of gain (loss) |
hedges and |
|||||||||||||
in OCI(i) |
Location of gain (loss) |
OCI(i)
into |
recognized in income |
ineffective |
||||||||||||
on derivative |
reclassified from |
income |
on derivative (ineffective |
element of |
||||||||||||
Derivatives in cash flow |
(effective |
accumulated
OCI(i)
into |
(effective |
hedges and ineffective |
effective |
|||||||||||
hedging relationships | element) | income (effective element) | element) | element of effective hedges) | hedges) | |||||||||||
(millions) | (millions) | (millions) | ||||||||||||||
Three months ended September 30, 2011
|
||||||||||||||||
Interest rate swaps
|
$ | 8 | Investment income | $ | (3 | ) | Other operating expenses | $ | | |||||||
Forward exchange contracts
|
4 | Other operating expenses | (5 | ) | Interest expense | (2 | ) | |||||||||
Total
|
$ | 12 | $ | (8 | ) | $ | (2 | ) | ||||||||
Three months ended September 30, 2010
|
||||||||||||||||
Interest rate swaps
|
$ | 7 | Investment income | $ | (7 | ) | Other operating expenses | $ | | |||||||
Forward exchange contracts
|
(3 | ) | Other operating expenses | 5 | Interest expense | 1 | ||||||||||
Total
|
$ | 4 | $ | (2 | ) | $ | 1 | |||||||||
Nine months ended September 30, 2011
|
||||||||||||||||
Interest rate swaps
|
$ | 12 | Investment income | $ | (11 | ) | Other operating expenses | $ | | |||||||
Forward exchange contracts
|
(1 | ) | Other operating expenses | (6 | ) | Interest expense | (1 | ) | ||||||||
Total
|
$ | 11 | $ | (17 | ) | $ | (1 | ) | ||||||||
Nine months ended September 30, 2010
|
||||||||||||||||
Interest rate swaps
|
$ | 18 | Investment income | $ | (20 | ) | Other operating expenses | $ | | |||||||
Forward exchange contracts
|
1 | Other operating expenses | 12 | Interest expense | 1 | |||||||||||
Total
|
$ | 19 | $ | (8 | ) | $ | 1 | |||||||||
(i) | OCI means other comprehensive income. |
26
8. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued) |
Gain (loss) |
Ineffectiveness |
|||||||||||||
Gain (loss) |
recognized |
recognized in |
||||||||||||
Hedged item in fair value |
recognized |
for hedged |
interest |
|||||||||||
Derivatives in fair value hedging relationships | hedging relationship | for derivative | item | expense | ||||||||||
(millions) | ||||||||||||||
Three months ended September 30, 2011
|
||||||||||||||
Interest rate swaps
|
5.625% senior notes due 2015 | $ | 4 | $ | (6 | ) | $ | 2 | ||||||
Three months ended September 30, 2010
|
||||||||||||||
Interest rate swaps
|
5.625% senior notes due 2015 | $ | 10 | $ | (10 | ) | $ | | ||||||
Nine months ended September 30, 2011
|
||||||||||||||
Interest rate swaps
|
5.625% senior notes due 2015 | $ | 9 | $ | (10 | ) | $ | 1 | ||||||
Nine months ended September 30, 2010
|
||||||||||||||
Interest rate swaps
|
5.625% senior notes due 2015 | $ | 24 | $ | (24 | ) | $ | | ||||||
9. | FAIR VALUE MEASUREMENT |
September 30, 2011 | ||||||||||||||||
Quoted |
||||||||||||||||
prices in |
||||||||||||||||
active |
||||||||||||||||
markets |
Significant |
Significant |
||||||||||||||
for |
other |
other |
||||||||||||||
identical |
observable |
unobservable |
||||||||||||||
assets | inputs | inputs | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
Assets at fair value:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 363 | $ | | $ | | $ | 363 | ||||||||
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
1,829 | | | 1,829 | ||||||||||||
Derivative financial instruments
|
| 51 | | 51 | ||||||||||||
Total assets
|
$ | 2,192 | $ | 51 | $ | | $ | 2,243 | ||||||||
Liabilities at fair value:
|
||||||||||||||||
Derivative financial instruments
|
$ | | $ | 11 | $ | | $ | 11 | ||||||||
Changes in fair value of hedged
debt(i)
|
| 22 | | 22 | ||||||||||||
Total liabilities
|
$ | | $ | 33 | $ | | $ | 33 | ||||||||
(i) | Changes in the fair value of the underlying hedged debt instrument since inception of the hedging relationship are included in long-term debt. |
27
9. | FAIR VALUE MEASUREMENT (Continued) |
December 31, 2010 | ||||||||||||||||
Quoted |
||||||||||||||||
prices in |
||||||||||||||||
active |
||||||||||||||||
markets |
Significant |
Significant |
||||||||||||||
for |
other |
other |
||||||||||||||
identical |
observable |
unobservable |
||||||||||||||
assets | inputs | inputs | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(millions) | ||||||||||||||||
Assets at fair value:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 316 | $ | | $ | | $ | 316 | ||||||||
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
1,764 | | | 1,764 | ||||||||||||
Derivative financial instruments
|
| 47 | | 47 | ||||||||||||
Total assets
|
$ | 2,080 | $ | 47 | $ | | $ | 2,127 | ||||||||
Liabilities at fair value:
|
||||||||||||||||
Derivative financial instruments
|
$ | | $ | 12 | $ | | $ | 12 | ||||||||
Changes in fair value of hedged
debt(i)
|
| 12 | | 12 | ||||||||||||
Total liabilities
|
$ | | $ | 24 | $ | | $ | 24 | ||||||||
(i) | Changes in the fair value of the underlying hedged debt instrument since inception of the hedging relationship are included in long-term debt. |
September 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying |
Fair |
Carrying |
Fair |
|||||||||||||
amount | value | amount | value | |||||||||||||
(millions) | ||||||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 363 | $ | 363 | $ | 316 | $ | 316 | ||||||||
Fiduciary fundsrestricted (included within Fiduciary
assets)
|
1,829 | 1,829 | 1,764 | 1,764 | ||||||||||||
Derivative financial instruments
|
51 | 51 | 47 | 47 | ||||||||||||
Liabilities:
|
||||||||||||||||
Short-term debt
|
$ | 114 | $ | 114 | $ | 110 | $ | 110 | ||||||||
Long-term debt
|
2,285 | 2,410 | 2,157 | 2,450 | ||||||||||||
Derivative financial instruments
|
11 | 11 | 12 | 12 |
28
9. | FAIR VALUE MEASUREMENT (Continued) |
10. | GOODWILL |
North |
||||||||||||||||
Global | America | International | Total | |||||||||||||
(millions) | ||||||||||||||||
Balance at January 1, 2010
|
$ | 1,065 | $ | 1,780 | $ | 432 | $ | 3,277 | ||||||||
Purchase price allocation adjustments
|
| 6 | | 6 | ||||||||||||
Other
movements(i)
|
| (3 | ) | | (3 | ) | ||||||||||
Foreign exchange
|
(2 | ) | | 16 | 14 | |||||||||||
Balance at December 31, 2010
|
$ | 1,063 | $ | 1,783 | $ | 448 | $ | 3,294 | ||||||||
Acquisitions
|
| | 2 | 2 | ||||||||||||
Purchase price allocation adjustments
|
| | 2 | 2 | ||||||||||||
Other
movements(i)(ii)
|
60 | (1 | ) | (61 | ) | (2 | ) | |||||||||
Foreign exchange
|
| | 1 | 1 | ||||||||||||
Balance at September 30, 2011
|
$ | 1,123 | $ | 1,782 | $ | 392 | $ | 3,297 | ||||||||
(i) | North America $2 million (2010: $3 million) tax benefit arising on the exercise of fully vested HRH stock options which were issued as part of the acquisition of HRH in 2008. | |
(ii) | Effective January 1, 2011, the Company changed its internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment; and Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, goodwill of $60 million has been reallocated from the International segment into the Global segment for Global Markets International, and $1 million has been reallocated from the International segment into the North America segment for Mexico Retail. Goodwill has been reallocated between segments using the relative fair value allocation approach. |
11. | OTHER INTANGIBLE ASSETS, NET |
| Customer and Marketing Related, including: |
| client relationships; | |
| client lists; | |
| non-compete agreements; | |
| trade names; and |
| Contract based, Technology and Other includes all other purchased intangible assets. |
29
11. | OTHER INTANGIBLE ASSETS, NET (Continued) |
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross |
Net |
Gross |
Net |
|||||||||||||||||||||
carrying |
Accumulated |
carrying |
carrying |
Accumulated |
carrying |
|||||||||||||||||||
amount | amortization | amount | amount | amortization | amount | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Customer and Marketing Related:
|
||||||||||||||||||||||||
Client Relationships
|
$ | 696 | $ | (259 | ) | $ | 437 | $ | 695 | $ | (207 | ) | $ | 488 | ||||||||||
Client Lists
|
8 | (7 | ) | 1 | 9 | (7 | ) | 2 | ||||||||||||||||
Non-compete Agreements
|
36 | (36 | ) | | 36 | (36 | ) | | ||||||||||||||||
Trade Names
|
11 | (10 | ) | 1 | 11 | (10 | ) | 1 | ||||||||||||||||
Total Customer and Marketing Related
|
751 | (312 | ) | 439 | 751 | (260 | ) | 491 | ||||||||||||||||
Contract based, Technology and Other
|
4 | (3 | ) | 1 | 4 | (3 | ) | 1 | ||||||||||||||||
Total amortizable intangible assets
|
$ | 755 | $ | (315 | ) | $ | 440 | $ | 755 | $ | (263 | ) | $ | 492 | ||||||||||
Remainder of |
||||||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Amortization of intangible assets
|
$ | 17 | $ | 61 | $ | 53 | $ | 45 | $ | 38 | $ | 226 | $ | 440 | ||||||||||||||
30
12. | OTHER ASSETS |
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Other current assets
|
||||||||
Unamortized cash retention awards
|
$ | 132 | $ | 125 | ||||
Prepayments and accrued income
|
63 | 73 | ||||||
Derivatives
|
11 | 17 | ||||||
Debt issuance costs
|
8 | 8 | ||||||
Income tax receivable
|
66 | 69 | ||||||
Other receivables
|
35 | 48 | ||||||
Total other current assets
|
$ | 315 | $ | 340 | ||||
Other non-current assets
|
||||||||
Unamortized cash retention awards
|
$ | 111 | $ | 48 | ||||
Deferred compensation plan assets
|
111 | 114 | ||||||
Prepayments and accrued income
|
24 | | ||||||
Debt issuance costs
|
16 | 27 | ||||||
Derivatives
|
40 | 30 | ||||||
Income taxes receivable
|
11 | | ||||||
Other receivables
|
26 | 14 | ||||||
Total other non-current assets
|
$ | 339 | $ | 233 | ||||
Total other assets
|
$ | 654 | $ | 573 | ||||
31
13. | OTHER LIABILITIES |
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Other current liabilities
|
||||||||
Other taxes payable
|
$ | 48 | $ | 41 | ||||
Accounts payable
|
62 | 39 | ||||||
Accrued dividends payable
|
45 | 46 | ||||||
Accrued interest payable
|
7 | 21 | ||||||
Derivatives
|
7 | 6 | ||||||
Other payables
|
105 | 113 | ||||||
Total other current liabilities
|
$ | 274 | $ | 266 | ||||
Other non-current liabilities
|
||||||||
Incentives from lessors
|
$ | 161 | $ | 150 | ||||
Deferred compensation plan liability
|
111 | 120 | ||||||
Capital lease obligation
|
27 | 23 | ||||||
Derivatives
|
4 | 6 | ||||||
Other payables
|
59 | 48 | ||||||
Total other non-current liabilities
|
$ | 362 | $ | 347 | ||||
Total other liabilities
|
$ | 636 | $ | 613 | ||||
14. | DEBT |
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Current portion of
5-year term
loan facility
|
$ | 110 | $ | 110 | ||||
6.000% loan notes due 2012
|
4 | | ||||||
$ | 114 | $ | 110 | |||||
32
14. | DEBT (Continued) |
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
5-year term
loan facility
|
$ | 218 | $ | 301 | ||||
Revolving $300 million credit facility
|
| 90 | ||||||
6.000% loan notes due 2012
|
| 4 | ||||||
5.625% senior notes due 2015
|
350 | 350 | ||||||
Fair value adjustment on 5.625% senior notes due 2015
|
22 | 12 | ||||||
12.875% senior notes due 2016
|
| 500 | ||||||
4.125% senior notes due 2016
|
299 | | ||||||
6.200% senior notes due 2017
|
600 | 600 | ||||||
7.000% senior notes due 2019
|
300 | 300 | ||||||
5.750% senior notes due 2021
|
496 | | ||||||
$ | 2,285 | $ | 2,157 | |||||
15. | SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
Nine months ended |
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash (receipts) payments for income taxes, net
|
$ | (6 | ) | $ | 80 | |||
Cash payments for interest
|
120 | 141 | ||||||
Supplemental disclosures of non-cash flow investing and
financing activities:
|
||||||||
Write-off of unamortized debt issuance costs
|
$ | (13 | ) | $ | | |||
Acquisitions:
|
||||||||
Fair value of assets acquired
|
$ | 3 | $ | 2 | ||||
Less: Liabilities assumed
|
| | ||||||
Net assets acquired, net of cash acquired
|
$ | 3 | $ | 2 | ||||
33
16. | COMPREHENSIVE INCOME |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions) | (millions) | |||||||||||||||
Net income
|
$ | 60 | $ | 65 | $ | 191 | $ | 367 | ||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||
Foreign currency translation adjustment (net of tax of $nil,
$nil, $nil and $nil)
|
(73 | ) | 30 | (8 | ) | (5 | ) | |||||||||
Pension funding adjustment (net of tax of $(5) million,
$(2) million, $(6) million and $(7) million)
|
19 | 7 | 14 | 19 | ||||||||||||
Net gain (loss) on derivative instruments (net of tax of
$(1) million, $(1) million, $2 million and
$(3) million)
|
3 | 1 | (4 | ) | 8 | |||||||||||
Other comprehensive income (net of tax of $(6) million,
$(3) million, $(4) million and $(10) million)
|
(51 | ) | 38 | 2 | 22 | |||||||||||
Comprehensive income
|
9 | 103 | 193 | 389 | ||||||||||||
Noncontrolling interest
|
| (1 | ) | (12 | ) | (10 | ) | |||||||||
Comprehensive income attributable to Willis Group Holdings
|
$ | 9 | $ | 102 | $ | 181 | $ | 379 | ||||||||
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Net foreign currency translation adjustment
|
$ | (60 | ) | $ | (52 | ) | ||
Pension funding adjustment
|
(489 | ) | (503 | ) | ||||
Net unrealized gain on derivative instruments
|
10 | 14 | ||||||
Accumulated other comprehensive loss, attributable to Willis
Group Holdings, net of tax
|
$ | (539 | ) | $ | (541 | ) | ||
34
17. | EQUITY AND NONCONTROLLING INTERESTS |
September 30, 2011 | September 30, 2010 | |||||||||||||||||||||||
Willis |
Willis |
|||||||||||||||||||||||
Group |
Group |
|||||||||||||||||||||||
Holdings |
Noncontrolling |
Total |
Holdings |
Noncontrolling |
Total |
|||||||||||||||||||
stockholders | interests | equity | stockholders | interests | equity | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Balance at beginning of period
|
$ | 2,577 | $ | 31 | $ | 2,608 | $ | 2,180 | $ | 49 | $ | 2,229 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
179 | 12 | 191 | 357 | 10 | 367 | ||||||||||||||||||
Other comprehensive income, net of tax
|
2 | | 2 | 22 | | 22 | ||||||||||||||||||
Comprehensive income
|
181 | 12 | 193 | 379 | 10 | 389 | ||||||||||||||||||
Dividends
|
(135 | ) | (13 | ) | (148 | ) | (133 | ) | (24 | ) | (157 | ) | ||||||||||||
Additional paid-in capital
|
65 | | 65 | 44 | | 44 | ||||||||||||||||||
Purchase of subsidiary shares from noncontrolling interests
|
| | | | (6 | ) | (6 | ) | ||||||||||||||||
Foreign currency translation
|
| (1 | ) | (1 | ) | | (1 | ) | (1 | ) | ||||||||||||||
Balance at end of period
|
$ | 2,688 | $ | 29 | $ | 2,717 | $ | 2,470 | $ | 28 | $ | 2,498 | ||||||||||||
September 30, |
September 30, |
|||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Net income attributable to Willis Group Holdings
|
$ | 179 | $ | 357 | ||||
Transfers from noncontrolling interest:
|
||||||||
Decrease in Willis Group Holdings paid-in capital for purchase
of noncontrolling interests
|
| (19 | ) | |||||
Net transfers to noncontrolling interests
|
| (19 | ) | |||||
Change from net income attributable to Willis Group Holdings and
transfers from noncontrolling interests
|
$ | 179 | $ | 338 | ||||
35
18. | SEGMENT INFORMATION |
(i) | costs of the holding company; | |
(ii) | foreign exchange loss from the devaluation of the Venezuelan currency; | |
(iii) | foreign exchange hedging activities, foreign exchange movements on the UK pension plan asset and foreign exchange gains and losses from currency purchases and sales; | |
(iv) | amortization of intangible assets; | |
(v) | gains and losses on the disposal of operations; | |
(vi) | significant legal and regulatory settlements which are managed centrally; and | |
(vii) | costs associated with the 2011 Operational Review. |
Three months ended September 30, 2011 | ||||||||||||||||||||||||||||
Interest in |
||||||||||||||||||||||||||||
Depreciation |
Earnings of |
|||||||||||||||||||||||||||
Commissions |
Investment |
Other |
Total |
and |
Operating |
Associates, |
||||||||||||||||||||||
and Fees | Income | Income | Revenues | Amortization | Income | net of tax | ||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global
|
$ | 236 | $ | 1 | $ | | $ | 237 | $ | 5 | $ | 53 | $ | | ||||||||||||||
North America
|
316 | 2 | | 318 | 8 | 62 | | |||||||||||||||||||||
International
|
203 | 4 | | 207 | 4 | 4 | 10 | |||||||||||||||||||||
Total Retail
|
519 | 6 | | 525 | 12 | 66 | 10 | |||||||||||||||||||||
Total Operating Segments
|
755 | 7 | | 762 | 17 | 119 | 10 | |||||||||||||||||||||
Corporate and
Other(ii)
|
| | | | 18 | (29 | ) | | ||||||||||||||||||||
Total Consolidated
|
$ | 755 | $ | 7 | $ | | $ | 762 | $ | 35 | $ | 90 | $ | 10 | ||||||||||||||
36
18. | SEGMENT INFORMATION (Continued) |
Three months ended September 30, 2010(i) | ||||||||||||||||||||||||||||
Interest in |
||||||||||||||||||||||||||||
Depreciation |
Earnings of |
|||||||||||||||||||||||||||
Commissions |
Investment |
Other |
Total |
and |
Operating |
Associates, |
||||||||||||||||||||||
and Fees | Income | Income | Revenues | Amortization | Income | net of tax | ||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global
|
$ | 210 | $ | 2 | $ | | $ | 212 | $ | 4 | $ | 49 | $ | | ||||||||||||||
North America
|
330 | 4 | | 334 | 5 | 71 | | |||||||||||||||||||||
International
|
183 | 4 | | 187 | 5 | 8 | 9 | |||||||||||||||||||||
Total Retail
|
513 | 8 | | 521 | 10 | 79 | 9 | |||||||||||||||||||||
Total Operating Segments
|
723 | 10 | | 733 | 14 | 128 | 9 | |||||||||||||||||||||
Corporate and
Other(ii)
|
| | | | 22 | (22 | ) | | ||||||||||||||||||||
Total Consolidated
|
$ | 723 | $ | 10 | $ | | $ | 733 | $ | 36 | $ | 106 | $ | 9 | ||||||||||||||
(i) | Effective January 1, 2011, the Company changed its internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. In addition, Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, third quarter 2010 revenues of $31 million, previously allocated to our International segment, have been included in Global: $29 million; and North America: $2 million. Operating income of $13 million previously allocated to our International segment has been included in Global: $13 million; and North America: $nil. |
(ii) | Corporate and Other includes the following: |
Three months ended |
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Amortization of intangible assets
|
$ | (18 | ) | $ | (22 | ) | ||
Foreign exchange hedging
|
3 | (2 | ) | |||||
Foreign exchange on the UK pension plan asset
|
(1 | ) | (4 | ) | ||||
Net gain on disposal of operations
|
| | ||||||
2011 Operational Review
|
(15 | ) | | |||||
Release of previously established reserve
|
| 7 | ||||||
Other(a)
|
2 | (1 | ) | |||||
Total Corporate and Other
|
$ | (29 | ) | $ | (22 | ) | ||
(a) | For the three months ended September 30, 2011, other includes $5 million from the release of funds related to potential legal liabilities |
Nine months ended September 30, 2011 | ||||||||||||||||||||||||||||
Interest in |
||||||||||||||||||||||||||||
Depreciation |
Earnings of |
|||||||||||||||||||||||||||
Commissions |
Investment |
Other |
Total |
and |
Operating |
Associates, |
||||||||||||||||||||||
and Fees | Income | Income | Revenues | Amortization | Income | net of tax | ||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global
|
$ | 865 | $ | 7 | $ | | $ | 872 | $ | 17 | $ | 317 | $ | | ||||||||||||||
North America
|
998 | 5 | 1 | 1,004 | 20 | 208 | | |||||||||||||||||||||
International
|
746 | 11 | | 757 | 14 | 146 | 23 | |||||||||||||||||||||
Total Retail
|
1,744 | 16 | 1 | 1,761 | 34 | 354 | 23 | |||||||||||||||||||||
Total Operating Segments
|
2,609 | 23 | 1 | 2,633 | 51 | 671 | 23 | |||||||||||||||||||||
Corporate and
Other(ii)
|
| | | | 57 | (186 | ) | | ||||||||||||||||||||
Total Consolidated
|
$ | 2,609 | $ | 23 | $ | 1 | $ | 2,633 | $ | 108 | $ | 485 | $ | 23 | ||||||||||||||
37
18. | SEGMENT INFORMATION (Continued) |
Nine months ended September 30, 2010(i) | ||||||||||||||||||||||||||||
Interest in |
||||||||||||||||||||||||||||
Depreciation |
Earnings of |
|||||||||||||||||||||||||||
Commissions |
Investment |
Other |
Total |
and |
Operating |
Associates, |
||||||||||||||||||||||
and Fees | Income | Income | Revenues | Amortization | Income | net of tax | ||||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global
|
$ | 790 | $ | 7 | $ | | $ | 797 | $ | 13 | $ | 290 | $ | | ||||||||||||||
North America
|
1,023 | 12 | | 1,035 | 17 | 232 | | |||||||||||||||||||||
International
|
662 | 10 | | 672 | 15 | 136 | 27 | |||||||||||||||||||||
Total Retail
|
1,685 | 22 | | 1,707 | 32 | 368 | 27 | |||||||||||||||||||||
Total Operating Segments
|
2,475 | 29 | | 2,504 | 45 | 658 | 27 | |||||||||||||||||||||
Corporate and
Other(ii)
|
| | | | 64 | (82 | ) | | ||||||||||||||||||||
Total Consolidated
|
$ | 2,475 | $ | 29 | $ | | $ | 2,504 | $ | 109 | $ | 576 | $ | 27 | ||||||||||||||
(i) | Effective January 1, 2011, the Company changed its internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. In addition, Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, total revenues for the nine months ended September 30, 2010 of $101 million, previously allocated to our International segment, have been included in Global: $94 million; and North America: $7 million. Operating income of $47 million previously allocated to our International segment has been included in Global: $47 million; and North America: $nil. |
(ii) | Corporate and Other includes the following: |
Nine months ended |
||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(millions) | ||||||||
Amortization of intangible assets
|
$ | (52 | ) | $ | (64 | ) | ||
Foreign exchange hedging
|
5 | (8 | ) | |||||
Foreign exchange on the UK pension plan asset
|
| 2 | ||||||
Net gain (loss) on disposal of operations
|
4 | (2 | ) | |||||
2011 Operational Review
|
(130 | ) | | |||||
Release of previously established legal reserve
|
| 7 | ||||||
FSA Regulatory settlement
|
(11 | ) | | |||||
Venezuela currency devaluation
|
| (12 | ) | |||||
Other(a)
|
(2 | ) | (5 | ) | ||||
Total Corporate and Other
|
$ | (186 | ) | $ | (82 | ) | ||
(a) | For the nine months ended September 30, 2011, other includes $11 million from the release of funds related to potential legal liabilities |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions) | ||||||||||||||||
Total consolidated operating income
|
$ | 90 | $ | 106 | $ | 485 | $ | 576 | ||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
| | (171 | ) | | |||||||||||
Interest expense
|
(38 | ) | (40 | ) | (112 | ) | (124 | ) | ||||||||
Income before income taxes and interest in earnings of associates
|
$ | 52 | $ | 66 | $ | 202 | $ | 452 | ||||||||
38
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES |
(i) | Willis Group Holdings, which is a guarantor, on a parent company only basis; | |
(ii) | the Other Guarantors, which are all 100 percent directly or indirectly owned subsidiaries of the parent and are all direct or indirect parents of the issuer; | |
(iii) | the Issuer, Willis North America; | |
(iv) | Other, which are the non-guarantor subsidiaries, on a combined basis; | |
(v) | Consolidating adjustments; and | |
(vi) | the Consolidated Company. |
39
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Three months ended September 30, 2011 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | | $ | 755 | $ | | $ | 755 | ||||||||||||
Investment income
|
| 2 | | 7 | (2 | ) | 7 | |||||||||||||||||
Other income
|
| | | | | | ||||||||||||||||||
Total revenues
|
| 2 | | 762 | (2 | ) | 762 | |||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Salaries and benefits
|
| | | (493 | ) | 3 | (490 | ) | ||||||||||||||||
Other operating expenses
|
(9 | ) | 8 | (41 | ) | (101 | ) | (4 | ) | (147 | ) | |||||||||||||
Depreciation expense
|
| | (3 | ) | (14 | ) | | (17 | ) | |||||||||||||||
Amortization of intangible assets
|
| | | (18 | ) | | (18 | ) | ||||||||||||||||
Net gain on disposal of operations
|
| | | 1 | (1 | ) | | |||||||||||||||||
Total expenses
|
(9 | ) | 8 | (44 | ) | (625 | ) | (2 | ) | (672 | ) | |||||||||||||
OPERATING (LOSS) INCOME
|
(9 | ) | 10 | (44 | ) | 137 | (4 | ) | 90 | |||||||||||||||
Investment income from Group undertakings
|
| 726 | 60 | 80 | (866 | ) | | |||||||||||||||||
Interest expense
|
(11 | ) | (63 | ) | (39 | ) | (50 | ) | 125 | (38 | ) | |||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(20 | ) | 673 | (23 | ) | 167 | (745 | ) | 52 | |||||||||||||||
Income taxes
|
5 | (3 | ) | 6 | (20 | ) | 10 | (2 | ) | |||||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(15 | ) | 670 | (17 | ) | 147 | (735 | ) | 50 | |||||||||||||||
Interest in earnings of associates, net of tax
|
| | | 8 | 2 | 10 | ||||||||||||||||||
NET (LOSS) INCOME
|
(15 | ) | 670 | (17 | ) | 155 | (733 | ) | 60 | |||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | | | | | ||||||||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
75 | (605 | ) | 16 | | 514 | | |||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 60 | $ | 65 | $ | (1 | ) | $ | 155 | $ | (219 | ) | $ | 60 | ||||||||||
40
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Three months ended September 30, 2010 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | | $ | 723 | $ | | $ | 723 | ||||||||||||
Investment income
|
| 2 | 1 | 9 | (2 | ) | 10 | |||||||||||||||||
Other income
|
| | | | | | ||||||||||||||||||
Total revenues
|
| 2 | 1 | 732 | (2 | ) | 733 | |||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Salaries and benefits
|
| | | (463 | ) | 1 | (462 | ) | ||||||||||||||||
Other operating expenses
|
(227 | ) | 19 | (20 | ) | 81 | 18 | (129 | ) | |||||||||||||||
Depreciation expense
|
| | (3 | ) | (11 | ) | | (14 | ) | |||||||||||||||
Amortization of intangible assets
|
| | | (22 | ) | | (22 | ) | ||||||||||||||||
Net loss on disposal of operations
|
(347 | ) | | | (2,088 | ) | 2,435 | | ||||||||||||||||
Total expenses
|
(574 | ) | 19 | (23 | ) | (2,503 | ) | 2,454 | (627 | ) | ||||||||||||||
OPERATING (LOSS) INCOME
|
(574 | ) | 21 | (22 | ) | (1,771 | ) | 2,452 | 106 | |||||||||||||||
Investment income from Group undertakings
|
| 113 | 58 | 52 | (223 | ) | | |||||||||||||||||
Interest expense
|
| (109 | ) | (51 | ) | (63 | ) | 183 | (40 | ) | ||||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(574 | ) | 25 | (15 | ) | (1,782 | ) | 2,412 | 66 | |||||||||||||||
Income taxes
|
| 13 | 11 | (4 | ) | (30 | ) | (10 | ) | |||||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(574 | ) | 38 | (4 | ) | (1,786 | ) | 2,382 | 56 | |||||||||||||||
Interest in earnings of associates, net of tax
|
| | | 8 | 1 | 9 | ||||||||||||||||||
NET (LOSS) INCOME
|
(574 | ) | 38 | (4 | ) | (1,778 | ) | 2,383 | 65 | |||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | | 1 | (2 | ) | (1 | ) | ||||||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
638 | 56 | 26 | | (720 | ) | | |||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 64 | $ | 94 | $ | 22 | $ | (1,777 | ) | $ | 1,661 | $ | 64 | |||||||||||
41
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2011 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | | $ | 2,609 | $ | | $ | 2,609 | ||||||||||||
Investment income
|
| 8 | 1 | 22 | (8 | ) | 23 | |||||||||||||||||
Other income
|
| | | 24 | (23 | ) | 1 | |||||||||||||||||
Total revenues
|
| 8 | 1 | 2,655 | (31 | ) | 2,633 | |||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Salaries and benefits
|
| | | (1,609 | ) | 29 | (1,580 | ) | ||||||||||||||||
Other operating expenses
|
(8 | ) | 33 | (134 | ) | (354 | ) | (1 | ) | (464 | ) | |||||||||||||
Depreciation expense
|
| | (10 | ) | (46 | ) | | (56 | ) | |||||||||||||||
Amortization of intangible assets
|
| | | (57 | ) | 5 | (52 | ) | ||||||||||||||||
Net gain on disposal of operations
|
| | | 7 | (3 | ) | 4 | |||||||||||||||||
Total expenses
|
(8 | ) | 33 | (144 | ) | (2,059 | ) | 30 | (2,148 | ) | ||||||||||||||
OPERATING (LOSS) INCOME
|
(8 | ) | 41 | (143 | ) | 596 | (1 | ) | 485 | |||||||||||||||
Investment income from Group undertakings
|
35 | 944 | 233 | 113 | (1,325 | ) | | |||||||||||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
| (171 | ) | | | | (171 | ) | ||||||||||||||||
Interest expense
|
(23 | ) | (188 | ) | (112 | ) | (258 | ) | 469 | (112 | ) | |||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
4 | 626 | (22 | ) | 451 | (857 | ) | 202 | ||||||||||||||||
Income taxes
|
7 | 42 | 20 | (109 | ) | 6 | (34 | ) | ||||||||||||||||
INCOME (LOSS) BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
11 | 668 | (2 | ) | 342 | (851 | ) | 168 | ||||||||||||||||
Interest in earnings of associates, net of tax
|
| | | 17 | 6 | 23 | ||||||||||||||||||
NET INCOME (LOSS)
|
11 | 668 | (2 | ) | 359 | (845 | ) | 191 | ||||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | | (12 | ) | | (12 | ) | ||||||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
168 | (472 | ) | (21 | ) | | 325 | | ||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 179 | $ | 196 | $ | (23 | ) | $ | 347 | $ | (520 | ) | $ | 179 | ||||||||||
42
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2010 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | | $ | 2,475 | $ | | $ | 2,475 | ||||||||||||
Investment income
|
| 7 | 2 | 27 | (7 | ) | 29 | |||||||||||||||||
Other income
|
| | | | | | ||||||||||||||||||
Total revenues
|
| 7 | 2 | 2,502 | (7 | ) | 2,504 | |||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Salaries and benefits
|
| | | (1,420 | ) | 16 | (1,404 | ) | ||||||||||||||||
Other operating expenses
|
338 | (7 | ) | (79 | ) | (649 | ) | (16 | ) | (413 | ) | |||||||||||||
Depreciation expense
|
| | (7 | ) | (38 | ) | | (45 | ) | |||||||||||||||
Amortization of intangible assets
|
| | | (64 | ) | | (64 | ) | ||||||||||||||||
Net (loss) gain on disposal of operations
|
(347 | ) | | | 347 | (2 | ) | (2 | ) | |||||||||||||||
Total expenses
|
(9 | ) | (7 | ) | (86 | ) | (1,824 | ) | (2 | ) | (1,928 | ) | ||||||||||||
OPERATING (LOSS) INCOME
|
(9 | ) | | (84 | ) | 678 | (9 | ) | 576 | |||||||||||||||
Investment income from Group undertakings
|
| 664 | 231 | 540 | (1,435 | ) | | |||||||||||||||||
Interest expense
|
| (320 | ) | (131 | ) | (274 | ) | 601 | (124 | ) | ||||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(9 | ) | 344 | 16 | 944 | (843 | ) | 452 | ||||||||||||||||
Income taxes
|
| 9 | 20 | (123 | ) | (18 | ) | (112 | ) | |||||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(9 | ) | 353 | 36 | 821 | (861 | ) | 340 | ||||||||||||||||
Interest in earnings of associates, net of tax
|
| | | 22 | 5 | 27 | ||||||||||||||||||
NET (LOSS) INCOME
|
(9 | ) | 353 | 36 | 843 | (856 | ) | 367 | ||||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | | (2 | ) | (8 | ) | (10 | ) | |||||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
366 | 9 | (4 | ) | | (371 | ) | | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 357 | $ | 362 | $ | 32 | $ | 841 | $ | (1,235 | ) | $ | 357 | |||||||||||
43
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
As at September 30, 2011 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
The |
Consolidating |
|||||||||||||||||||||
Holdings | Guarantors | Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 2 | $ | | $ | 122 | $ | 239 | $ | | $ | 363 | ||||||||||||
Accounts receivable, net
|
| | | 884 | 27 | 911 | ||||||||||||||||||
Fiduciary assets
|
| | | 10,768 | (678 | ) | 10,090 | |||||||||||||||||
Deferred tax assets
|
| | | 21 | | 21 | ||||||||||||||||||
Other current assets
|
7 | 126 | 51 | 415 | (284 | ) | 315 | |||||||||||||||||
Total current assets
|
9 | 126 | 173 | 12,327 | (935 | ) | 11,700 | |||||||||||||||||
Investments in subsidiaries
|
(880 | ) | 3,952 | 1,445 | 3,854 | (8,371 | ) | | ||||||||||||||||
Amounts owed by (to) Group undertakings
|
4,396 | (5,085 | ) | 781 | (92 | ) | | | ||||||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||||||
Fixed assets, net
|
| | 58 | 330 | (1 | ) | 387 | |||||||||||||||||
Goodwill
|
| | | 1,697 | 1,600 | 3,297 | ||||||||||||||||||
Other intangible assets, net
|
| | | 456 | (16 | ) | 440 | |||||||||||||||||
Investments in associates
|
| | | (35 | ) | 221 | 186 | |||||||||||||||||
Deferred tax assets
|
| | | 6 | (1 | ) | 5 | |||||||||||||||||
Pension benefits asset
|
| | | 261 | | 261 | ||||||||||||||||||
Other non-current assets
|
6 | 147 | 49 | 137 | | 339 | ||||||||||||||||||
Total non-current assets
|
6 | 147 | 107 | 2,852 | 1,803 | 4,915 | ||||||||||||||||||
TOTAL ASSETS
|
$ | 3,531 | $ | (860 | ) | $ | 2,506 | $ | 18,941 | $ | (7,503 | ) | $ | 16,615 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||||||
Fiduciary liabilities
|
$ | | $ | | $ | | $ | 10,768 | $ | (678 | ) | $ | 10,090 | |||||||||||
Deferred revenue and accrued expenses
|
1 | | | 286 | | 287 | ||||||||||||||||||
Income taxes payable
|
| 60 | | 101 | (123 | ) | 38 | |||||||||||||||||
Short-term debt and current portion of long-term debt
|
| | 110 | 4 | | 114 | ||||||||||||||||||
Deferred tax liabilities
|
| | | 17 | | 17 | ||||||||||||||||||
Other current liabilities
|
48 | 6 | 39 | 212 | (31 | ) | 274 | |||||||||||||||||
Total current liabilities
|
49 | 66 | 149 | 11,388 | (832 | ) | 10,820 | |||||||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||||||||||
Long-term debt
|
794 | | 1,491 | | | 2,285 | ||||||||||||||||||
Liabilities for pension benefits
|
| | | 128 | | 128 | ||||||||||||||||||
Deferred tax liabilities
|
| 4 | 37 | 83 | | 124 | ||||||||||||||||||
Provisions for liabilities
|
| | | 182 | (3 | ) | 179 | |||||||||||||||||
Other non-current liabilities
|
| 9 | 10 | 343 | | 362 | ||||||||||||||||||
Total non-current liabilities
|
794 | 13 | 1,538 | 736 | (3 | ) | 3,078 | |||||||||||||||||
TOTAL LIABILITIES
|
$ | 843 | $ | 79 | $ | 1,687 | $ | 12,124 | $ | (835 | ) | $ | 13,898 | |||||||||||
EQUITY
|
||||||||||||||||||||||||
Total Willis Group Holdings stockholders equity
|
2,688 | (939 | ) | 819 | 6,788 | (6,668 | ) | 2,688 | ||||||||||||||||
Noncontrolling interests
|
| | | 29 | | 29 | ||||||||||||||||||
Total equity
|
2,688 | (939 | ) | 819 | 6,817 | (6,668 | ) | 2,717 | ||||||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 3,531 | $ | (860 | ) | $ | 2,506 | $ | 18,941 | $ | (7,503 | ) | $ | 16,615 | ||||||||||
44
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
As at December 31, 2010 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
The |
Consolidating |
|||||||||||||||||||||
Holdings | Guarantors | Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | | $ | | $ | 76 | $ | 240 | $ | | $ | 316 | ||||||||||||
Accounts receivable, net
|
2 | | | 809 | 28 | 839 | ||||||||||||||||||
Fiduciary assets
|
| | | 10,167 | (598 | ) | 9,569 | |||||||||||||||||
Deferred tax assets
|
| | 1 | 35 | | 36 | ||||||||||||||||||
Other current assets
|
| 23 | 57 | 293 | (33 | ) | 340 | |||||||||||||||||
Total current assets
|
2 | 23 | 134 | 11,544 | (603 | ) | 11,100 | |||||||||||||||||
Investments in subsidiaries
|
(1,039 | ) | 3,814 | 1,455 | 3,855 | (8,085 | ) | | ||||||||||||||||
Amounts owed by (to) Group undertakings
|
3,659 | (4,590 | ) | 1,002 | (71 | ) | | | ||||||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||||||
Fixed assets, net
|
| | 52 | 330 | (1 | ) | 381 | |||||||||||||||||
Goodwill
|
| | | 1,696 | 1,598 | 3,294 | ||||||||||||||||||
Other intangible assets, net
|
| | | 492 | | 492 | ||||||||||||||||||
Investments in associates
|
| | | (51 | ) | 212 | 161 | |||||||||||||||||
Deferred tax assets
|
| | | 7 | | 7 | ||||||||||||||||||
Pension benefits asset
|
| | | 179 | | 179 | ||||||||||||||||||
Other non-current assets
|
| 166 | 41 | 149 | (123 | ) | 233 | |||||||||||||||||
Total non-current assets
|
| 166 | 93 | 2,802 | 1,686 | 4,747 | ||||||||||||||||||
TOTAL ASSETS
|
$ | 2,622 | $ | (587 | ) | $ | 2,684 | $ | 18,130 | $ | (7,002 | ) | $ | 15,847 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||||||
Fiduciary liabilities
|
$ | | $ | | $ | | $ | 10,167 | $ | (598 | ) | $ | 9,569 | |||||||||||
Deferred revenue and accrued expenses
|
1 | | | 297 | | 298 | ||||||||||||||||||
Income taxes payable
|
| | | 69 | (12 | ) | 57 | |||||||||||||||||
Short-term debt and current portion of long-term debt
|
| | 110 | | | 110 | ||||||||||||||||||
Deferred tax liabilities
|
| 3 | 1 | 5 | | 9 | ||||||||||||||||||
Other current liabilities
|
44 | 15 | 38 | 189 | (20 | ) | 266 | |||||||||||||||||
Total current liabilities
|
45 | 18 | 149 | 10,727 | (630 | ) | 10,309 | |||||||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||||||||||
Long-term debt
|
| 500 | 1,653 | 4 | | 2,157 | ||||||||||||||||||
Liabilities for pension benefits
|
| | | 164 | | 164 | ||||||||||||||||||
Deferred tax liabilities
|
| 3 | 26 | 54 | | 83 | ||||||||||||||||||
Provisions for liabilities
|
| | | 183 | (4 | ) | 179 | |||||||||||||||||
Other non-current liabilities
|
| 10 | 16 | 321 | | 347 | ||||||||||||||||||
Total non-current liabilities
|
| 513 | 1,695 | 726 | (4 | ) | 2,930 | |||||||||||||||||
TOTAL LIABILITIES
|
$ | 45 | $ | 531 | $ | 1,844 | $ | 11,453 | $ | (634 | ) | $ | 13,239 | |||||||||||
EQUITY
|
||||||||||||||||||||||||
Total Willis Group Holdings stockholders equity
|
2,577 | (1,118 | ) | 840 | 6,646 | (6,368 | ) | 2,577 | ||||||||||||||||
Noncontrolling interests
|
| | | 31 | | 31 | ||||||||||||||||||
Total equity
|
2,577 | (1,118 | ) | 840 | 6,677 | (6,368 | ) | 2,608 | ||||||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 2,622 | $ | (587 | ) | $ | 2,684 | $ | 18,130 | $ | (7,002 | ) | $ | 15,847 | ||||||||||
45
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2011 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | (31 | ) | $ | 112 | $ | 19 | $ | 1,061 | $ | (889 | ) | $ | 272 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Proceeds on disposal of fixed and intangible assets
|
| | | 10 | | 10 | ||||||||||||||||||
Additions to fixed assets
|
| | (17 | ) | (54 | ) | | (71 | ) | |||||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
| | | (5 | ) | | (5 | ) | ||||||||||||||||
Acquisitions of investments in associates
|
| | | (2 | ) | | (2 | ) | ||||||||||||||||
Investment in Trident V Parallel Fund, LP
|
| | | (4 | ) | | (4 | ) | ||||||||||||||||
Net cash used in investing activities
|
| | (17 | ) | (55 | ) | | (72 | ) | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Repayments of revolving credit facility
|
| | (90 | ) | | | (90 | ) | ||||||||||||||||
Senior notes issued
|
794 | | | | | 794 | ||||||||||||||||||
Debt issuance costs
|
(7 | ) | | | | | (7 | ) | ||||||||||||||||
Repayments of debt
|
| (500 | ) | (82 | ) | | | (582 | ) | |||||||||||||||
Make-whole on repurchase and redemption of senior notes
|
| (158 | ) | | | | (158 | ) | ||||||||||||||||
Proceeds from issue of shares
|
46 | | | | | 46 | ||||||||||||||||||
Amounts owed by and to Group undertakings
|
(664 | ) | 554 | 216 | (106 | ) | | | ||||||||||||||||
Excess tax benefits from share-based payment arrangements
|
| | | 5 | | 5 | ||||||||||||||||||
Dividends paid
|
(136 | ) | | | (889 | ) | 889 | (136 | ) | |||||||||||||||
Acquisition of noncontrolling interests
|
| (8 | ) | | (1 | ) | | (9 | ) | |||||||||||||||
Dividends paid to noncontrolling interests
|
| | | (13 | ) | | (13 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities
|
33 | (112 | ) | 44 | (1,004 | ) | 889 | (150 | ) | |||||||||||||||
INCREASE IN CASH AND CASH EQUIVALENTS
|
2 | | 46 | 2 | | 50 | ||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
| | | (3 | ) | | (3 | ) | ||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | 76 | 240 | | 316 | ||||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 2 | $ | | $ | 122 | $ | 239 | $ | | $ | 363 | ||||||||||||
46
19. | FINANCIAL INFORMATION FOR PARENT GUARANTOR, OTHER GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2010(i) | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
The Other |
Consolidating |
||||||||||||||||||||||
Holdings | Guarantors | The Issuer | Other | adjustments | Consolidated | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | (9 | ) | $ | 341 | $ | 15 | $ | 722 | $ | (821 | ) | $ | 248 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Proceeds on disposal of fixed and intangible assets
|
| | | 6 | | 6 | ||||||||||||||||||
Additions to fixed assets
|
| | (20 | ) | (39 | ) | | (59 | ) | |||||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
| | | (20 | ) | | (20 | ) | ||||||||||||||||
Investment in Trident V Parallel Fund, LP
|
| | | (2 | ) | | (2 | ) | ||||||||||||||||
Acquisitions of investments in associates
|
| | | (1 | ) | | (1 | ) | ||||||||||||||||
Net cash used in investing activities
|
| | (20 | ) | (56 | ) | | (76 | ) | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Proceeds from draw down of revolving credit facility
|
| | 95 | | | 95 | ||||||||||||||||||
Repayments of debt
|
| | (171 | ) | (10 | ) | | (181 | ) | |||||||||||||||
Proceeds from issue of shares
|
26 | | | | | 26 | ||||||||||||||||||
Amounts owed by (to) Group undertakings
|
71 | (209 | ) | 51 | 87 | | | |||||||||||||||||
Dividends paid
|
(88 | ) | (132 | ) | | (733 | ) | 821 | (132 | ) | ||||||||||||||
Acquisition of noncontrolling interests
|
| | | (10 | ) | | (10 | ) | ||||||||||||||||
Dividends paid to noncontrolling interests
|
| | | (24 | ) | | (24 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities
|
9 | (341 | ) | (25 | ) | (690 | ) | 821 | (226 | ) | ||||||||||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
| | (30 | ) | (24 | ) | | (54 | ) | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
| | | (8 | ) | | (8 | ) | ||||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | 104 | 117 | | 221 | ||||||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | | $ | | $ | 74 | $ | 85 | $ | | $ | 159 | ||||||||||||
(i) | The 2010 Condensed Consolidating Statement of Cash Flows has been recast to conform to the new balance sheet presentation. See Note 2Basis of Presentation and Significant Accounting Policies for details |
47
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES |
(i) | Willis Group Holdings, which is the Parent Issuer; | |
(ii) | the Guarantors, which are all 100 percent directly or indirectly owned subsidiaries of the parent; | |
(iii) | Other, which are the non-guarantor subsidiaries, on a combined basis; | |
(iv) | Consolidating adjustments; and | |
(v) | the Consolidated Company. |
48
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Three months ended September 30, 2011 | ||||||||||||||||||||||||
Willis |
||||||||||||||||||||||||
Group |
||||||||||||||||||||||||
Holdings |
||||||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||||||
(millions) | ||||||||||||||||||||||||
REVENUES
|
||||||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | 755 | $ | | $ | 755 | ||||||||||||||
Investment income
|
| 2 | 7 | (2 | ) | 7 | ||||||||||||||||||
Other income
|
| | | | | |||||||||||||||||||
Total revenues
|
| 2 | 762 | (2 | ) | 762 | ||||||||||||||||||
EXPENSES
|
||||||||||||||||||||||||
Salaries and benefits
|
| | (493 | ) | 3 | (490 | ) | |||||||||||||||||
Other operating expenses
|
(9 | ) | (33 | ) | (101 | ) | (4 | ) | (147 | ) | ||||||||||||||
Depreciation expense
|
| (3 | ) | (14 | ) | | (17 | ) | ||||||||||||||||
Amortization of intangible assets
|
| | (18 | ) | | (18 | ) | |||||||||||||||||
Net gain on disposal
|
| | 1 | (1 | ) | | ||||||||||||||||||
Total expenses
|
(9 | ) | (36 | ) | (625 | ) | (2 | ) | (672 | ) | ||||||||||||||
OPERATING (LOSS) INCOME
|
(9 | ) | (34 | ) | 137 | (4 | ) | 90 | ||||||||||||||||
Investment income from Group undertakings
|
| 786 | 80 | (866 | ) | | ||||||||||||||||||
Interest expense
|
(11 | ) | (102 | ) | (50 | ) | 125 | (38 | ) | |||||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(20 | ) | 650 | 167 | (745 | ) | 52 | |||||||||||||||||
Income taxes
|
5 | 3 | (20 | ) | 10 | (2 | ) | |||||||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(15 | ) | 653 | 147 | (735 | ) | 50 | |||||||||||||||||
Interest in earnings of associates, net of tax
|
| | 8 | 2 | 10 | |||||||||||||||||||
NET (LOSS) INCOME
|
(15 | ) | 653 | 155 | (733 | ) | 60 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | | | | |||||||||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
75 | (588 | ) | | 513 | | ||||||||||||||||||
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 60 | $ | 65 | $ | 155 | $ | (220 | ) | $ | 60 | |||||||||||||
49
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Three months ended September 30, 2010 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
REVENUES
|
||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | 723 | $ | | $ | 723 | ||||||||||
Investment income
|
| 3 | 9 | (2 | ) | 10 | ||||||||||||||
Other income
|
| | | | | |||||||||||||||
Total revenues
|
| 3 | 732 | (2 | ) | 733 | ||||||||||||||
EXPENSES
|
||||||||||||||||||||
Salaries and benefits
|
| | (463 | ) | 1 | (462 | ) | |||||||||||||
Other operating expenses
|
(227 | ) | (1 | ) | 81 | 18 | (129 | ) | ||||||||||||
Depreciation expense
|
| (3 | ) | (11 | ) | | (14 | ) | ||||||||||||
Amortization of intangible assets
|
| | (22 | ) | | (22 | ) | |||||||||||||
Net loss on disposal of operations
|
(347 | ) | | (2,088 | ) | 2,435 | | |||||||||||||
Total expenses
|
(574 | ) | (4 | ) | (2,503 | ) | 2,454 | (627 | ) | |||||||||||
OPERATING (LOSS) INCOME
|
(574 | ) | (1 | ) | (1,771 | ) | 2,452 | 106 | ||||||||||||
Investment income from Group undertakings
|
| 171 | 52 | (223 | ) | | ||||||||||||||
Interest expense
|
| (160 | ) | (63 | ) | 183 | (40 | ) | ||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(574 | ) | 10 | (1,782 | ) | 2,412 | 66 | |||||||||||||
Income taxes
|
| 24 | (4 | ) | (30 | ) | (10 | ) | ||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(574 | ) | 34 | (1,786 | ) | 2,382 | 56 | |||||||||||||
Interest in earnings of associates, net of tax
|
| | 8 | 1 | 9 | |||||||||||||||
NET (LOSS) INCOME
|
(574 | ) | 34 | (1,778 | ) | 2,383 | 65 | |||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | 1 | (2 | ) | (1 | ) | |||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
638 | 60 | | (698 | ) | | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 64 | $ | 94 | $ | (1,777 | ) | $ | 1,683 | $ | 64 | |||||||||
50
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2011 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
REVENUES
|
||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | 2,609 | $ | | $ | 2,609 | ||||||||||
Investment income
|
| 9 | 22 | (8 | ) | 23 | ||||||||||||||
Other income
|
| | 24 | (23 | ) | 1 | ||||||||||||||
Total revenues
|
| 9 | 2,655 | (31 | ) | 2,633 | ||||||||||||||
EXPENSES
|
||||||||||||||||||||
Salaries and benefits
|
| | (1,609 | ) | 29 | (1,580 | ) | |||||||||||||
Other operating expenses
|
(8 | ) | (101 | ) | (354 | ) | (1 | ) | (464 | ) | ||||||||||
Depreciation expense
|
| (10 | ) | (46 | ) | | (56 | ) | ||||||||||||
Amortization of intangible assets
|
| | (57 | ) | 5 | (52 | ) | |||||||||||||
Net gain on disposal of operations
|
| | 7 | (3 | ) | 4 | ||||||||||||||
Total expenses
|
(8 | ) | (111 | ) | (2,059 | ) | 30 | (2,148 | ) | |||||||||||
OPERATING (LOSS) INCOME
|
(8 | ) | (102 | ) | 596 | (1 | ) | 485 | ||||||||||||
Investment income from Group undertakings
|
35 | 1,177 | 113 | (1,325 | ) | | ||||||||||||||
Make-whole on repurchase and redemption of senior notes and
write-off of unamortized debt issuance costs
|
| (171 | ) | | | (171 | ) | |||||||||||||
Interest expense
|
(23 | ) | (300 | ) | (258 | ) | 469 | (112 | ) | |||||||||||
INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF ASSOCIATES
|
4 | 604 | 451 | (857 | ) | 202 | ||||||||||||||
Income taxes
|
7 | 62 | (109 | ) | 6 | (34 | ) | |||||||||||||
INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
11 | 666 | 342 | (851 | ) | 168 | ||||||||||||||
Interest in earnings of associates, net of tax
|
| | 17 | 6 | 23 | |||||||||||||||
NET INCOME
|
11 | 666 | 359 | (845 | ) | 191 | ||||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | (12 | ) | | (12 | ) | |||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
168 | (470 | ) | | 302 | | ||||||||||||||
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 179 | $ | 196 | $ | 347 | $ | (543 | ) | $ | 179 | |||||||||
51
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2010 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
REVENUES
|
||||||||||||||||||||
Commissions and fees
|
$ | | $ | | $ | 2,475 | $ | | $ | 2,475 | ||||||||||
Investment income
|
| 9 | 27 | (7 | ) | 29 | ||||||||||||||
Other income
|
| | | | | |||||||||||||||
Total revenues
|
| 9 | 2,502 | (7 | ) | 2,504 | ||||||||||||||
EXPENSES
|
||||||||||||||||||||
Salaries and benefits
|
| | (1,420 | ) | 16 | (1,404 | ) | |||||||||||||
Other operating expenses
|
338 | (86 | ) | (649 | ) | (16 | ) | (413 | ) | |||||||||||
Depreciation expense
|
| (7 | ) | (38 | ) | | (45 | ) | ||||||||||||
Amortization of intangible assets
|
| | (64 | ) | | (64 | ) | |||||||||||||
Net (loss) gain on disposal of operations
|
(347 | ) | | 347 | (2 | ) | (2 | ) | ||||||||||||
Total expenses
|
(9 | ) | (93 | ) | (1,824 | ) | (2 | ) | (1,928 | ) | ||||||||||
OPERATING (LOSS) INCOME
|
(9 | ) | (84 | ) | 678 | (9 | ) | 576 | ||||||||||||
Investment income from Group undertakings
|
| 895 | 540 | (1,435 | ) | | ||||||||||||||
Interest expense
|
| (451 | ) | (274 | ) | 601 | (124 | ) | ||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES AND INTEREST IN EARNINGS OF
ASSOCIATES
|
(9 | ) | 360 | 944 | (843 | ) | 452 | |||||||||||||
Income taxes
|
| 29 | (123 | ) | (18 | ) | (112 | ) | ||||||||||||
(LOSS) INCOME BEFORE INTEREST IN EARNINGS OF ASSOCIATES
|
(9 | ) | 389 | 821 | (861 | ) | 340 | |||||||||||||
Interest in earnings of associates, net of tax
|
| | 22 | 5 | 27 | |||||||||||||||
NET (LOSS) INCOME
|
(9 | ) | 389 | 843 | (856 | ) | 367 | |||||||||||||
Less: Net income attributable to noncontrolling interests
|
| | (2 | ) | (8 | ) | (10 | ) | ||||||||||||
EQUITY ACCOUNT FOR SUBSIDIARIES
|
366 | (28 | ) | | (338 | ) | | |||||||||||||
NET INCOME ATTRIBUTABLE TO WILLIS GROUP HOLDINGS
|
$ | 357 | $ | 361 | $ | 841 | $ | | $ | 357 | ||||||||||
52
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
As at September 30, 2011 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 2 | $ | 122 | $ | 239 | $ | | $ | 363 | ||||||||||
Accounts receivable, net
|
| | 884 | 27 | 911 | |||||||||||||||
Fiduciary assets
|
| | 10,768 | (678 | ) | 10,090 | ||||||||||||||
Deferred tax assets
|
| | 21 | | 21 | |||||||||||||||
Other current assets
|
7 | 177 | 415 | (284 | ) | 315 | ||||||||||||||
Total current assets
|
9 | 299 | 12,327 | (935 | ) | 11,700 | ||||||||||||||
Investments in subsidiaries
|
(880 | ) | 4,578 | 3,854 | (7,552 | ) | | |||||||||||||
Amounts owed by (to) Group undertakings
|
4,396 | (4,304 | ) | (92 | ) | | | |||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||
Fixed assets, net
|
| 58 | 330 | (1 | ) | 387 | ||||||||||||||
Goodwill
|
| | 1,697 | 1,600 | 3,297 | |||||||||||||||
Other intangible assets, net
|
| | 456 | (16 | ) | 440 | ||||||||||||||
Investments in associates
|
| | (35 | ) | 221 | 186 | ||||||||||||||
Deferred tax assets
|
| | 6 | (1 | ) | 5 | ||||||||||||||
Pension benefits asset
|
| | 261 | | 261 | |||||||||||||||
Other non-current assets
|
6 | 196 | 137 | | 339 | |||||||||||||||
Total non-current assets
|
6 | 254 | 2,852 | 1,803 | 4,915 | |||||||||||||||
TOTAL ASSETS
|
$ | 3,531 | $ | 827 | $ | 18,941 | $ | (6,684 | ) | 16,615 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||
Fiduciary liabilities
|
$ | | $ | | $ | 10,768 | $ | (678 | ) | $ | 10,090 | |||||||||
Deferred revenue and accrued expenses
|
1 | | 286 | | 287 | |||||||||||||||
Income taxes payable
|
| 60 | 101 | (123 | ) | 38 | ||||||||||||||
Short-term debt and current portion of long-term debt
|
| 110 | 4 | | 114 | |||||||||||||||
Deferred tax liabilities
|
| | 17 | | 17 | |||||||||||||||
Other current liabilities
|
48 | 45 | 212 | (31 | ) | 274 | ||||||||||||||
Total current liabilities
|
49 | 215 | 11,388 | (832 | ) | 10,820 | ||||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||||||
Long-term debt
|
794 | 1,491 | | | 2,285 | |||||||||||||||
Liabilities for pension benefits
|
| | 128 | | 128 | |||||||||||||||
Deferred tax liabilities
|
| 41 | 83 | | 124 | |||||||||||||||
Provisions for liabilities
|
| | 182 | (3 | ) | 179 | ||||||||||||||
Other non-current liabilities
|
| 19 | 343 | | 362 | |||||||||||||||
Total non-current liabilities
|
794 | 1,551 | 736 | (3 | ) | 3,078 | ||||||||||||||
TOTAL LIABILITIES
|
$ | 843 | $ | 1,766 | $ | 12,124 | $ | (835 | ) | $ | 13,898 | |||||||||
EQUITY
|
||||||||||||||||||||
Total Willis Group Holdings stockholders equity
|
2,688 | (939 | ) | 6,788 | (5,849 | ) | 2,688 | |||||||||||||
Noncontrolling interests
|
| | 29 | | 29 | |||||||||||||||
Total equity
|
2,688 | (939 | ) | 6,817 | (5,849 | ) | 2,717 | |||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 3,531 | $ | 827 | $ | 18,941 | $ | (6,684 | ) | $ | 16,615 | |||||||||
53
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
As at December 31, 2010 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
CURRENT ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | | $ | 76 | $ | 240 | $ | | $ | 316 | ||||||||||
Accounts receivable, net
|
2 | | 809 | 28 | 839 | |||||||||||||||
Fiduciary assets
|
| | 10,167 | (598 | ) | 9,569 | ||||||||||||||
Deferred tax assets
|
| 1 | 35 | | 36 | |||||||||||||||
Other current assets
|
| 80 | 293 | (33 | ) | 340 | ||||||||||||||
Total current assets
|
2 | 157 | 11,544 | (603 | ) | 11,100 | ||||||||||||||
Investments in subsidiaries
|
(1,039 | ) | 4,429 | 3,855 | (7,245 | ) | | |||||||||||||
Amounts owed by (to) Group undertakings
|
3,659 | (3,588 | ) | (71 | ) | | | |||||||||||||
NON-CURRENT ASSETS
|
||||||||||||||||||||
Fixed assets, net
|
| 52 | 330 | (1 | ) | 381 | ||||||||||||||
Goodwill
|
| | 1,696 | 1,598 | 3,294 | |||||||||||||||
Other intangible assets, net
|
| | 492 | | 492 | |||||||||||||||
Investments in associates
|
| | (51 | ) | 212 | 161 | ||||||||||||||
Deferred tax assets
|
| | 7 | | 7 | |||||||||||||||
Pension benefits asset
|
| | 179 | | 179 | |||||||||||||||
Other non-current assets
|
| 207 | 149 | (123 | ) | 233 | ||||||||||||||
Total non-current assets
|
| 259 | 2,802 | 1,686 | 4,747 | |||||||||||||||
TOTAL ASSETS
|
$ | 2,622 | $ | 1,257 | $ | 18,130 | $ | (6,162 | ) | $ | 15,847 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
CURRENT LIABILITIES
|
||||||||||||||||||||
Fiduciary liabilities
|
$ | | $ | | $ | 10,167 | $ | (598 | ) | $ | 9,569 | |||||||||
Deferred revenue and accrued expenses
|
1 | | 297 | | 298 | |||||||||||||||
Income taxes payable
|
| | 69 | (12 | ) | 57 | ||||||||||||||
Short-term debt and current portion of long-term debt
|
| 110 | | | 110 | |||||||||||||||
Deferred tax liabilities
|
| 4 | 5 | | 9 | |||||||||||||||
Other current liabilities
|
44 | 53 | 189 | (20 | ) | 266 | ||||||||||||||
Total current liabilities
|
45 | 167 | 10,727 | (630 | ) | 10,309 | ||||||||||||||
NON-CURRENT LIABILITIES
|
||||||||||||||||||||
Long-term debt
|
| 2,153 | 4 | | 2,157 | |||||||||||||||
Liabilities for pension benefits
|
| | 164 | | 164 | |||||||||||||||
Deferred tax liabilities
|
| 29 | 54 | | 83 | |||||||||||||||
Provisions for liabilities
|
| | 183 | (4 | ) | 179 | ||||||||||||||
Other non-current liabilities
|
| 26 | 321 | | 347 | |||||||||||||||
Total non-current liabilities
|
| 2,208 | 726 | (4 | ) | 2,930 | ||||||||||||||
TOTAL LIABILITIES
|
$ | 45 | $ | 2,375 | $ | 11,453 | $ | (634 | ) | $ | 13,239 | |||||||||
EQUITY
|
||||||||||||||||||||
Total Willis Group Holdings stockholders equity
|
2,577 | (1,118 | ) | 6,646 | (5,528 | ) | 2,577 | |||||||||||||
Noncontrolling interests
|
| | 31 | | 31 | |||||||||||||||
Total equity
|
2,577 | (1,118 | ) | 6,677 | (5,528 | ) | 2,608 | |||||||||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 2,622 | $ | 1,257 | $ | 18,130 | $ | (6,162 | ) | $ | 15,847 | |||||||||
54
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2011 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | (31 | ) | $ | 131 | $ | 1,061 | $ | (889 | ) | $ | 272 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Proceeds on disposal of fixed and intangible assets
|
| | 10 | | 10 | |||||||||||||||
Additions to fixed assets
|
| (17 | ) | (54 | ) | | (71 | ) | ||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
| | (5 | ) | | (5 | ) | |||||||||||||
Acquisitions of investments in associates
|
| | (2 | ) | | (2 | ) | |||||||||||||
Investment in Trident V Parallel Fund, LP
|
| | (4 | ) | | (4 | ) | |||||||||||||
Net cash used in investing activities
|
| (17 | ) | (55 | ) | | (72 | ) | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Repayments of revolving credit facility
|
| (90 | ) | | | (90 | ) | |||||||||||||
Senior notes issued
|
794 | | | | 794 | |||||||||||||||
Debt issuance costs
|
(7 | ) | | | | (7 | ) | |||||||||||||
Repayments of debt
|
| (582 | ) | | | (582 | ) | |||||||||||||
Make-whole on repurchase and redemption of senior notes
|
| (158 | ) | | | (158 | ) | |||||||||||||
Proceeds from issue of shares
|
46 | | | | 46 | |||||||||||||||
Amounts owed by (to) Group undertakings
|
(664 | ) | 770 | (106 | ) | | | |||||||||||||
Excess tax benefits from share-based payment arrangement
|
| | 5 | | 5 | |||||||||||||||
Dividends paid
|
(136 | ) | | (889 | ) | 889 | (136 | ) | ||||||||||||
Acquisition of noncontrolling interests
|
| (8 | ) | (1 | ) | | (9 | ) | ||||||||||||
Dividends paid to noncontrolling interests
|
| | (13 | ) | | (13 | ) | |||||||||||||
Net cash provided by (used in) financing activities
|
33 | (68 | ) | (1,004 | ) | 889 | (150 | ) | ||||||||||||
INCREASE IN CASH AND CASH EQUIVALENTS
|
2 | 46 | 2 | | 50 | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
| | (3 | ) | | (3 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
| 76 | 240 | | 316 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$ | 2 | $ | 122 | $ | 239 | $ | | $ | 363 | ||||||||||
55
20. | FINANCIAL INFORMATION FOR PARENT ISSUER, GUARANTOR SUBSIDIARIES AND NON-GUARANTOR SUBSIDIARIES (Continued) |
Nine months ended September 30, 2010 | ||||||||||||||||||||
Willis |
||||||||||||||||||||
Group |
||||||||||||||||||||
Holdings |
||||||||||||||||||||
the Parent |
The |
Consolidating |
||||||||||||||||||
Issuer | Guarantors | Other | adjustments | Consolidated | ||||||||||||||||
(millions) | ||||||||||||||||||||
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | (9 | ) | $ | 356 | $ | 722 | $ | (821 | ) | $ | 248 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||||
Proceeds on disposal of fixed and intangible assets
|
| | 6 | | 6 | |||||||||||||||
Additions to fixed assets
|
| (20 | ) | (39 | ) | | (59 | ) | ||||||||||||
Acquisitions of subsidiaries, net of cash acquired
|
| | (20 | ) | | (20 | ) | |||||||||||||
Investment in Trident V Parallel Fund, LP
|
| | (2 | ) | | (2 | ) | |||||||||||||
Acquisitions of investments in associates
|
| | (1 | ) | | (1 | ) | |||||||||||||
Net cash used in investing activities
|
| (20 | ) | (56 | ) | | (76 | ) | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||||
Proceeds from draw down of revolving credit facility
|
| 95 | | | 95 | |||||||||||||||
Repayments of debt
|
| (171 | ) | (10 | ) | | (181 | ) | ||||||||||||
Proceeds from issue of shares
|
26 | | | | 26 | |||||||||||||||
Amounts owed by (to) Group undertakings
|
71 | (158 | ) | 87 | | | ||||||||||||||
Dividends paid
|
(88 | ) | (132 | ) | (733 | ) | 821 | (132 | ) | |||||||||||
Acquisition of noncontrolling interests
|
| | (10 | ) | | (10 | ) | |||||||||||||
Dividends paid to noncontrolling interests
|
| | (24 | ) | | (24 | ) | |||||||||||||
Net cash provided by (used in) financing activities
|
9 | (366 | ) | (690 | ) | 821 | (226 | ) | ||||||||||||
DECREASE IN CASH AND CASH EQUIVALENTS
|
| (30 | ) | (24 | ) | | (54 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
| | (8 | ) | | (8 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
| 104 | 117 | | 221 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$ | | $ | 74 | $ | 85 | $ | | $ | 159 | ||||||||||
56
57
| $15 million pre-tax or $0.06 per diluted share, relating to the 2011 Operational Review. See 2011 Operational Review section; and |
| a $20 million pre-tax, or $0.09 per diluted share, increase in the amortization charge relating to our cash retention awards. See Salaries and benefits Cash retention awards section. |
| $130 million pre-tax or $0.53 per diluted share, relating to the 2011 Operational Review. See, 2011 Operational Review section; |
| $171 million pre-tax or $0.71 per diluted share, relating to the make-whole amounts on the repurchase and redemption of $500 million of our senior debt and the write-off of related unamortized debt issuance costs. See, Make-whole on repurchase and redemption of senior notes and write-off of unamortized debt issuance costs section; |
| a $48 million pre-tax, or $0.21 per diluted share, increase in the amortization charge relating to our cash retention awards; and |
| the $11 million, or $0.06 per diluted share, second quarter 2011 non-tax deductible expense relating to the UK FSA regulatory settlement. |
| execution of the Willis Causeaiming to become the broker and risk adviser of choice globally by aligning our business model to the needs of each client segment and maintaining a focus on growth; |
| continued investment in technology, advanced analytics, product innovation and industry talent and expertise to support our growth strategy; and |
| completion of our 2011 Operational Review which aims to better align resources with our growth strategies and enable related long-term expense savings. |
58
| the $15 million expense for the 2011 Operational Review, discussed below; |
| a $20 million increase in amortization of cash retention awards; |
| a $2 million expense relating to the reinstatement of our 401(k) match plan for our North American employees from January 2011 and the incremental expense of the reinstatement of annual salaries reviews for all employees from April 2011; |
| the 2 percent or approximately $16 million organic growth in commissions and fees; |
| a $13 million decrease in incentive expense reflecting; lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; and |
| an $8 million decrease in pension expense, driven by higher expected return on assets and lower amortization of prior period gains and losses. |
| the $130 million expense for the 2011 Operational Review, discussed below; |
| a $48 million increase in the amortization of cash retention awards; |
| the $11 million second quarter 2011 expense for a UK FSA regulatory settlement; |
| an $8 million expense relating to the reinstatement of our 401(k) match plan for our North American employees from January 2011 and the incremental expense of the reinstatement of annual salary reviews for all employees from April 2011; |
| the 3 percent or approximately $80 million organic growth in commissions and fees; |
| the period-over-period benefit from a $12 million charge relating to the first quarter 2010 devaluation of the Venezuelan currency; |
59
| a $22 million decrease in incentive expense, reflecting lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; |
| the $20 million decrease in pension expenses driven by higher expected return on assets and lower amortization of prior period gains and losses; and |
| a $7 million period-over-period benefit from the release of funds and reserves related to potential legal liabilities. |
| $64 million of severance costs (including $3 million relating to the write-off of retention awards) relating to approximately 800 positions which have been, or are in the process of being, eliminated; |
| $35 million of other salaries and benefits expense to buy out previously existing incentive schemes and other contractual arrangements that no longer align with the Groups overall remuneration strategy; and |
| $31 million of other operating expenses, including: property and systems rationalization costs; related |
accelerated systems depreciation of $5 million; and re-negotiation of sourcing contracts. |
60
September 30, |
December 31, |
|||||||
2011 | 2010 | |||||||
(millions, except percentages) | ||||||||
Long-term debt
|
$ | 2,285 | $ | 2,157 | ||||
Short-term debt and current portion of long-term debt
|
114 | 110 | ||||||
Total debt
|
$ | 2,399 | $ | 2,267 | ||||
Total equity
|
$ | 2,717 | $ | 2,608 | ||||
Capitalization ratio
|
47 | % | 47 | % | ||||
61
62
63
Change attributable to: | ||||||||||||||||||||||||||||
Foreign |
Acquisitions |
Organic |
||||||||||||||||||||||||||
% |
currency |
and |
Contingent |
revenue |
||||||||||||||||||||||||
Three months ended September 30,(a) | 2011 | 2010 | Change | translation | disposals | Commissions(c) | growth(b) | |||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global
|
$ | 236 | $ | 210 | 12 | % | 3 | % | | % | | % | 9 | % | ||||||||||||||
North America
|
316 | 330 | (4 | )% | | % | | % | | % | (4 | )% | ||||||||||||||||
International
|
203 | 183 | 11 | % | 6 | % | | % | | % | 5 | % | ||||||||||||||||
Commissions and fees
|
$ | 755 | $ | 723 | 4 | % | 2 | % | | % | | % | 2 | % | ||||||||||||||
Investment income
|
7 | 10 | (30 | )% | ||||||||||||||||||||||||
Other income
|
| | | % | ||||||||||||||||||||||||
Total revenues
|
$ | 762 | $ | 733 | 4 | % | ||||||||||||||||||||||
Change attributable to: | ||||||||||||||||||||||||||||
Foreign |
Acquisitions |
|||||||||||||||||||||||||||
% |
currency |
and |
Contingent |
Organic revenue |
||||||||||||||||||||||||
Nine months ended September 30,(a) | 2011 | 2010 | Change | translation | disposals | Commissions(c) | growth(b) | |||||||||||||||||||||
(millions) | ||||||||||||||||||||||||||||
Global(d)
|
$ | 865 | $ | 790 | 9 | % | 3 | % | | % | | % | 6 | % | ||||||||||||||
North America
|
998 | 1,023 | (2 | )% | | % | | % | | % | (2 | )% | ||||||||||||||||
International
|
746 | 662 | 13 | % | 7 | % | | % | | % | 6 | % | ||||||||||||||||
Commissions and fees
|
$ | 2,609 | $ | 2,475 | 5 | % | 2 | % | | % | | % | 3 | % | ||||||||||||||
Investment income
|
23 | 29 | (21 | )% | ||||||||||||||||||||||||
Other income
|
1 | | n/a | % | ||||||||||||||||||||||||
Total revenues
|
$ | 2,633 | $ | 2,504 | 5 | % | ||||||||||||||||||||||
(a) | Effective January 1, 2011, we changed our internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. In addition, Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, commissions and fees of $31 million in third quarter 2010 and $100 million in first nine months of 2010, previously allocated to our International segment, have been included in Global: $29 million and $92 million; and North America: $2 million and $8 million. | |
(b) | Organic revenue growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; (iii) the net commission and fee revenues related to operations disposed of in each period presented; (iv) in North America, legacy contingent commissions assumed as part of the HRH acquisition that had not been converted into higher standard commission; and (v) investment income and other income from reported revenues. | |
(c) | Included in North America reported commissions and fees were legacy HRH contingent commissions of $1 million in third quarter 2011 and $5 million in first nine months 2011, compared with $3 million and $11 million in the third quarter and first nine months of 2010, respectively. | |
(d) | Reported commissions and fees and organic revenue growth for Global for the nine months ended September 30, 2011 included a first quarter 2011 favorable impact from a change in accounting methodology in a Global Specialty business of $6 million. |
64
| International achieved 5 percent organic growth driven by growth in Latin America, Eastern Europe and Asia; |
| Global achieved 9 percent organic growth, primarily reflecting growth in both our Reinsurance and Global Specialties businesses; driven primarily by strong new business growth, renewal business and the benefit of revenues from a Reinsurance profitability initiative that may or may not recur; and |
| North America reported 4 percent decline in organic commissions and fees, reflecting a decline in revenues generated by Loan Protector and the continued adverse impact of difficult trading conditions. |
| International achieved 6 percent organic growth driven by our Latin America, Eastern Europe and Asia regions; |
| Global also achieved 6 percent growth, including growth in Reinsurance, Global Specialties, London Market Wholesale and WCMA businesses, together with a $6 million 2011 benefit from a change in accounting within a Global Specialty business to conform to current Group accounting policy; and |
| North America reported a 2 percent decline in organic commissions and fees, as the benefits of higher retention rates and growth in some regions were more than offset by the continued impact of the soft market and ongoing weakened economic conditions and the revenue decline in Loan Protector. |
65
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Salaries and benefits
|
$ | 490 | $ | 462 | $ | 1,580 | $ | 1,404 | ||||||||
Other
|
147 | 129 | 464 | 413 | ||||||||||||
General and administrative expenses
|
$ | 637 | $ | 591 | $ | 2,044 | $ | 1,817 | ||||||||
Salaries and benefits as a percentage of revenues
|
64 | % | 63 | % | 60 | % | 56 | % | ||||||||
Salaries and benefits growth
|
6 | % | 3 | % | 13 | % | 2 | % | ||||||||
Other as a percentage of revenues
|
19 | % | 18 | % | 18 | % | 16 | % | ||||||||
Other growth
|
14 | % | (15 | )% | 12 | % | (4 | )% |
| a $20 million increase in the amortization of cash retention awards; |
| a $7 million expense in third quarter 2011 associated with our 2011 Operational Review, as discussed above; |
| a period-over-period adverse impact on salaries and benefits expense from foreign currency translation, driven primarily by the weakening of the US dollar against the Pound sterling (in which our London Market based operations incur the majority of their expenses); |
| a $2 million expense relating to the reinstatement of our 401(k) match plan for our North America employees from January 2011 and the incremental expense of the reinstatement of annual salary reviews for all employees from April 2011; and |
| the period-over-period impact of investment in new client-facing hires; |
| a $13 million decrease in incentive expense reflecting, lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; and |
| an $8 million decrease in pension expense driven by higher expected return on assets and lower amortization of prior period gains and losses. |
| additional salaries and benefits expense in first nine months 2011 of $99 million associated with our 2011 Operational Review, as discussed above; |
| a $48 million increase in the amortization of cash retention awards; |
| a period-over-period net adverse impact on salaries and benefits expense from foreign currency translation, driven primarily by the weakening of the US dollar against the Pound sterling (in which our London Market based operations incur the majority of their expenses); |
| an $8 million expense relating to the reinstatement of our 401(k) match plan for our North America employees from January 2011 and the incremental expense of reinstatement of annual salary reviews for all employees from April 2011; and |
| the period-over-period impact of investment in new client-facing hires; |
| a $22 million decrease in incentive expense reflecting, lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; and |
| a $20 million decrease in pension expense driven by higher expected return on assets and lower amortization of prior period gains and losses. |
66
| costs associated with the 2011 Operational Review of $8 million in third quarter 2011, as discussed above; and |
| increased systems expense in corporate functions, including higher project costs, in support of our growth initiatives. |
| costs associated with the 2011 Operational Review of $26 million; and |
| the $11 million second quarter 2011 UK FSA regulatory settlement; |
| the period-over-period positive effect of the $12 million first quarter 2010 charge relating to the devaluation of the Venezuelan currency; and |
| the $7 million period-over-period benefit from the release of funds and reserves related to potential legal liabilities. |
67
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Revenues
|
$ | 762 | $ | 733 | $ | 2,633 | $ | 2,504 | ||||||||
Operating income
|
90 | 106 | 485 | 576 | ||||||||||||
Operating margin or operating income as a percentage of revenues
|
12 | % | 14 | % | 18 | % | 23 | % |
| the $15 million expense for the 2011 Operational Review, discussed previously; |
| a $20 million increase in the amortization of cash retention awards; and |
| a $2 million expense relating to the restatement of our 401(k) match plan for our North American employees from January 2011 and the incremental expense of the restatement of annual salary reviews for all employees from April 2011; |
| the 2 percent or approximately $16 million organic growth in commissions and fees; |
| a $13 million decrease in incentive expense reflecting, lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; and |
| an $8 million decrease in pension expense driven by higher expected return on assets and lower amortization of prior period gains and losses. |
| the $130 million expense for the 2011 Operational Review, discussed above; |
| a $48 million increase in the amortization of cash retention awards; |
| the $11 million second quarter 2011 expense for a UK FSA regulatory settlement; and |
| an $8 million expense relating to the reinstatement of our 401(k) match for our North American employees from January 2011 and the incremental expense of the reinstatement of annual salary reviews for all employees from April 2011; |
| the 3 percent or approximately $80 million organic growth in commissions and fees; |
| the period-over-period benefit from a $12 million charge relating to the first quarter 2010 devaluation of the Venezuelan currency; |
| a $22 million decrease in incentive expense reflecting, lower accrual for production incentives linked to performance and savings resulting from the buy-out of existing contractual incentive schemes; |
| the $20 million decrease in pension expenses driven by higher expected return on assets and lower amortization of prior period gains and losses; and |
| a $7 million year on year benefit from the release of funds and reserves related to potential legal liabilities. |
68
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions) | ||||||||||||||||
Make-whole amounts on repurchase and redemption of senior notes
and write-off of unamortized debt issuance costs
|
$ | | $ | | $ | 171 | $ | |
| a charge of $158 million relating to the make-whole payment (at a small discount to the contractual |
agreement) on the early repurchase and redemption of $500 million of our 12.875% senior notes due 2016 in 2011; and | |
| the write-off of $13 million of unamortized debt issuance costs relating to these notes. |
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Income before taxes
|
$ | 52 | $ | 66 | $ | 202 | $ | 452 | ||||||||
Income tax charge
|
2 | 10 | 34 | 112 | ||||||||||||
Effective tax rate
|
4 | % | 15 | % | 17 | % | 25 | % |
| tax related to the make-whole payment on repurchase and redemption of senior notes and write-off of unamortized debt issuance costs which are relieved at a higher rate than the underlying; |
| a non-taxable gain on disposal of operations of $4 million; and |
| a tax benefit of $2 million relating to the impact of the reduction in the UK statutory tax rate on deferred tax balances. |
69
| the benefit from the higher tax rate at which costs associated with the 2011 Operational review are relieved; and |
| the impact of the UK FSA regulatory settlement expense for which no tax relief is available. |
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except per share data) | ||||||||||||||||
Net income
|
$ | 60 | $ | 64 | $ | 179 | $ | 357 | ||||||||
Diluted earnings per share
|
$ | 0.34 | $ | 0.37 | $ | 1.02 | $ | 2.09 | ||||||||
Weighted average diluted number of shares outstanding
|
176 | 171 | 175 | 171 |
| a $16 million post-tax increase in the amortization charge relating to our cash retention awards, equivalent to $0.09 per diluted share; |
| the $11 million post-tax cost of the 2011 Operational Review, as discussed previously, equivalent to $0.06 per diluted share; and |
| the salaries and benefits expense impact of the reinstated annual salary review and North American 401(k) match plan in 2011; |
| the 2 percent or approximately $12 million post-tax organic growth in commissions and fees, equivalent to $0.07 per diluted share; and |
| the $8 million benefit to update the estimated annual effective tax rate from 25 percent to 22 percent, equivalent to $0.05 per diluted share. |
| the $92 million post-tax cost of the 2011 Operational Review, as discussed previously, equivalent to $0.53 per diluted share; |
| the $125 million post-tax impact of the make-whole amounts associated with the early repurchase and redemption of the $500 million 12.875% senior notes due 2016, equivalent to $0.71 per diluted share; |
70
| a $37 million post-tax, or $0.23 per diluted share, increase in the amortization charge relating to our cash retention awards; and |
| the $11 million non-tax-deductible expense relating to a previously announced UK FSA regulatory settlement, equivalent to $0.06 per diluted share; |
| the 3 percent or approximately $62 million post-tax organic growth in commissions and fees equivalent to $0.35 per diluted share; and |
| the $9 million post-tax decrease in interest expense, equivalent to $0.05 per diluted share. |
Three months ended September 30,(a) | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||||||||||
Revenues | Income | Margin | Revenues | Income | Margin | |||||||||||||||||||
(millions) | (millions) | |||||||||||||||||||||||
Global
|
$ | 237 | $ | 53 | 22 | % | $ | 212 | $ | 49 | 23 | % | ||||||||||||
North America
|
318 | 62 | 19 | % | 334 | 71 | 21 | % | ||||||||||||||||
International
|
207 | 4 | 2 | % | 187 | 8 | 4 | % | ||||||||||||||||
Total Retail
|
525 | 66 | 13 | % | 521 | 79 | 15 | % | ||||||||||||||||
Corporate & Other
|
| (29 | ) | n/a | | (22 | ) | n/a | ||||||||||||||||
Total Consolidated
|
$ | 762 | $ | 90 | 12 | % | $ | 733 | $ | 106 | 14 | % | ||||||||||||
Nine months ended September 30,(a) | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Operating |
Operating |
Operating |
Operating |
|||||||||||||||||||||
Revenues | Income | Margin | Revenues | Income | Margin | |||||||||||||||||||
(millions) | (millions) | |||||||||||||||||||||||
Global
|
$ | 872 | $ | 317 | 36 | % | $ | 797 | $ | 290 | 36 | % | ||||||||||||
North America
|
1,004 | 208 | 21 | % | 1,035 | 232 | 22 | % | ||||||||||||||||
International
|
757 | 146 | 19 | % | 672 | 136 | 20 | % | ||||||||||||||||
Total Retail
|
1,761 | 354 | 20 | % | 1,707 | 368 | 22 | % | ||||||||||||||||
Corporate & Other
|
| (186 | ) | n/a | | (82 | ) | n/a | ||||||||||||||||
Total Consolidated
|
$ | 2,633 | $ | 485 | 18 | % | $ | 2,504 | $ | 576 | 23 | % | ||||||||||||
71
(a) | Effective January 1, 2011, we changed our internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. In addition, Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, total revenues of $31 million in third quarter 2010 and $101 million in the nine months ended September 30, 2010, previously allocated to our International segment, have been included in Global: $29 million and $94 million; and North America: $2 million and $7 million. Operating income of $13 million in third quarter 2010 and $47 million in the nine months ended September 30, 2010 have been allocated to our Global segment, with a corresponding reduction in International in the same periods of 2010. |
Three months |
Nine months |
|||||||||||||||
ended September 30,(a) | ended September 30,(a) | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Commissions and
fees(b)
|
$ | 236 | $ | 210 | $ | 865 | $ | 790 | ||||||||
Investment income
|
1 | 2 | 7 | 7 | ||||||||||||
Total revenues
|
$ | 237 | $ | 212 | $ | 872 | $ | 797 | ||||||||
Operating income
|
$ | 53 | $ | 49 | $ | 317 | $ | 290 | ||||||||
Organic revenue
growth(c)
|
9 | % | 4 | % | 6 | % | 7 | % | ||||||||
Operating margin
|
22 | % | 23 | % | 36 | % | 36 | % |
(a) | Effective January 1, 2011, we changed our internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. As a result of this change, total revenues of $29 million in third quarter 2010 and $94 million in the nine months ended September 30, 2010, previously allocated to our International segment, have been included in Global. Operating income of $13 million in third quarter 2010 and $47 million in the nine months ended September 30, 2010 has been allocated to our Global segment, with a corresponding reduction in International in the same periods of 2010. | |
(b) | Reported commissions and fees and organic revenue growth for the nine months ended September 30, 2011 included a first quarter 2011 favorable impact from a change in accounting methodology in a Global Specialty business of $6 million. | |
(c) | Organic revenue growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; (iii) the net commission and fee revenues related to operations disposed of in each period presented; and (iv) investment income and other income from reported revenues. |
72
| a net negative impact from foreign currency movements; |
| a $3 million increase in incentive expense, including amortization of cash retention award payments; and |
| the impact of costs associated with continued support of current and future growth; |
| 9 percent organic growth in commissions and fees discussed above; and |
| a $5 million decrease in pension expense. |
| 6 percent organic growth in commissions and fees discussed above; and |
| a $12 million decrease in pension expense; |
| a net negative impact from foreign currency movements; |
| a $10 million increase in incentive expense, including amortization of cash retention award payments; and |
| the impact of costs associated with continued support of current and future growth. |
73
Three months |
Nine months |
|||||||||||||||
ended September 30,(a) | ended September 30,(a) | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Commissions and
fees(b)
|
$ | 316 | $ | 330 | $ | 998 | $ | 1,023 | ||||||||
Investment income
|
2 | 4 | 5 | 12 | ||||||||||||
Other income
|
| | 1 | | ||||||||||||
Total revenues
|
$ | 318 | $ | 334 | $ | 1,004 | $ | 1,035 | ||||||||
Operating income
|
$ | 62 | $ | 71 | $ | 208 | $ | 232 | ||||||||
Organic revenue
growth(c)
|
(4 | )% | 2 | % | (2 | )% | 1 | % | ||||||||
Operating margin
|
19 | % | 21 | % | 21 | % | 22 | % |
(a) | Effective January 1, 2011, we changed our internal reporting structure: Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of this change, total revenues of $2 million in third quarter 2010 and $7 million in the nine months ended September 30, 2010, previously allocated to our International segment, have been included in North America. | |
(b) | Included in North America reported commissions and fees were legacy HRH contingent commissions of $1 million in third quarter 2011 and $5 million in first nine months 2011, compared with $1 million and $11 million in the third quarter and first nine months of 2010, respectively. | |
(c) | Organic revenue growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; (iii) the net commission and fee revenues related to operations disposed of in each period presented; (iv) in North America, legacy contingent commissions assumed as part of the HRH acquisition and that had not been converted into higher standard commission; and (v) investment income and other income from reported revenues. |
| new business growth and solid client retention |
| lower revenues generated by our Loan Protector specialty business; and |
| smaller declines elsewhere reflecting the impact of the continued weak US economy. |
74
| the 4 percent decline in organic commissions and fees in the third quarter 2011, discussed above; |
| a $2 million decrease in investment income in third quarter 2011; |
| a period-over-period increase in 401(k) match expense of $2 million following its reinstatement in 2011; and |
| a $2 million increase in incentive expense, including amortization of cash retention award payments; |
| a $2 million decrease in stock-based compensation charge in third quarter 2011; and |
| the benefit of cost reductions driven by our continued focus on expense management. |
| the 2 percent decline in organic commissions and fees, discussed above; |
| a reduction in legacy HRH contingent commissions of $6 million; |
| the period-over-period increase in 401(k) match plan expense of $7 million in first nine months 2011; |
| an $8 million increase in incentive expense, including amortization of cash retention award payments; and |
| a reduction in investment income driven by continually low US interest rates; |
| the benefit of cost reductions driven by our continued focus on expense management. |
Three months |
Nine months |
|||||||||||||||
ended September 30,(a) | ended September 30,(a) | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions, except percentages) | ||||||||||||||||
Commissions and fees
|
$ | 203 | $ | 183 | $ | 746 | $ | 662 | ||||||||
Investment income
|
4 | 4 | 11 | 10 | ||||||||||||
Total revenues
|
$ | 207 | $ | 187 | $ | 757 | $ | 672 | ||||||||
Operating income
|
$ | 4 | $ | 8 | $ | 146 | $ | 136 | ||||||||
Organic revenue
growth(b)
|
5 | % | 6 | % | 6 | % | 5 | % | ||||||||
Operating margin
|
2 | % | 4 | % | 19 | % | 20 | % |
(a) | Effective January 1, 2011, we changed our internal reporting structure: Global Markets International, previously reported within the International segment, is now reported in the Global segment. In addition, Mexico Retail, which was previously reported within the International segment, is now reported in the North America segment. As a result of these changes, total revenues of $31 million in third quarter 2010 and $101 million in the |
75
nine months ended September 30, 2010, previously allocated to our International segment, have been included in our Global and North America segments. Operating income of $13 million in third quarter 2010 and $47 million in the nine months ended September 30, 2010, previously allocated to International, has been included in our Global segment. | ||
(b) | Organic revenue growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; (iii) the net commission and fee revenues related to operations disposed of in each period presented; and (iv) investment income and other income from reported revenues. |
| Brazil, Chile and Argentina in Latin America; |
| Russia in Eastern Europe; and |
| China and Indonesia in Asia. |
| a $5 million increase in incentive expenses in third quarter 2011, including amortization of cash retention award payments; |
| the impact of the reinstated annual salary review for all employees from April 2011; and |
| increased spending on initiatives to drive future growth, including investment hires; |
| 5 percent organic revenue growth; |
| a net benefit from foreign currency movements, reflecting the benefit of the period-over-period weakening of the US dollar against a number of currencies in which we earn a significant portion of our operating income, notably the Euro, Australian dollar and Pound sterling; and |
| lower pension expense. |
76
| 6 percent positive organic revenue growth; |
| a net benefit from foreign currency movements, reflecting the benefit of the period-over-period weakening of the US dollar against a number of currencies in which we earn a significant portion of our operating income, notably the Euro, Australian dollar and Pound sterling; and |
| lower pension expense; |
| a $14 million increase in incentive expenses in first nine months 2011, including amortization of cash retention award payments; |
| the impact of the reinstated annual salary review for all employees from April 2011; and |
| increased spending on initiatives to drive future growth, including investment hires. |
Three months |
Nine months |
|||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(millions) | ||||||||||||||||
Amortization of intangible assets
|
$ | (18 | ) | $ | (22 | ) | $ | (52 | ) | $ | (64 | ) | ||||
Foreign exchange hedging
|
3 | (2 | ) | 5 | (8 | ) | ||||||||||
Foreign exchange (loss) gain on the UK pension plan asset
|
(1 | ) | (4 | ) | | 2 | ||||||||||
Net gain (loss) on disposal of operations
|
| | 4 | (2 | ) | |||||||||||
2011 Operational Review
|
(15 | ) | | (130 | ) | | ||||||||||
UK FSA regulatory settlement
|
| | (11 | ) | | |||||||||||
Venezuela currency devaluation
|
| | | (12 | ) | |||||||||||
Release of previously established legal reserve
|
| 7 | | 7 | ||||||||||||
Other(a)
|
2 | (1 | ) | (2 | ) | (5 | ) | |||||||||
Total
|
$ | (29 | ) | $ | (22 | ) | $ | (186 | ) | $ | (82 | ) | ||||
(a) | Other includes for the three months and nine months ended September 30, 2011 $5 million and $11 million respectively from the release of funds related to potential legal liabilities. |
77
78
| payment of interest on debt, $110 million of mandatory repayments under our 5-year term loan and the $4 million mandatory repayment of our 6.000% loan notes; |
| capital expenditure; and |
| working capital requirements. |
| the principal amount of outstanding notes; and |
| borrowings under our 5-year term loan facility. |
| a $15 million increase in net income excluding non-cash charges and $171 million for the make-whole amounts and related costs. |
| $9 million favorable movement in the timing of cash collections and other working capital. |
79
| a $15 million decrease in cash payments for acquisitions of subsidiaries, mainly reflecting a reduction in deferred payments in respect of prior year acquisitions; and |
| a $4 million decrease in proceeds on disposal of fixed and intangible assets; |
| a $12 million increase in fixed asset additions. |
80
| the net cash proceeds from the issuance of senior notes due 2016 and 2021 totaling $787 million, as discussed above; and |
| a $20 million increase in cash proceeds from the issuance of shares relating to share option exercises; |
| a $401 million increase in debt repayment, primarily reflecting the first nine months 2011 early repayment of the $500 million 12.875% senior notes due 2016; |
| the $158 million cash paid relating to the make-whole payments on repurchase and redemption of the 12.875% senior notes; and |
| a $185 million first nine months 2011 period-over-period decrease in draw down against our revolving credit facilities, comprising a $90 million repayment in first nine months 2011 compared with a $95 million draw down in first nine months 2010. |
| In March 2011, we issued additional senior notes totaling $800 million, comprising $300 million of |
4.125% senior notes due 2016 and $500 million of 5.750% senior notes due 2021; and | |
| we subsequently repurchased the previously outstanding $500 million of 12.875% senior notes due 2016. |
81
Item 3 | Quantitative and Qualitative Disclosures about Market Risk |
Item 4 | Controls and Procedures |
82
Item 1 | Legal Proceedings |
Item 1A | Risk Factors |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3 | Defaults Upon Senior Securities |
Item 4 | (Removed and Reserved) |
Item 5 | Other Information |
Item 6 | Exhibits |
31 | .1 | Certification Pursuant to Rule 13a-14(a) | ||
31 | .2 | Certification Pursuant to Rule 13a-14(a) | ||
32 | .1 | Certification Pursuant to 18 U.S.C. Section 1350 | ||
32 | .2 | Certification Pursuant to 18 U.S.C. Section 1350 | ||
101 | .INS* | XBRL Instance Document | ||
101 | .SCH* | XBRL Taxonomy Extension Schema Document | ||
101 | .CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101 | .DEF* | XBRL Taxonomy Extension Definition Linkbase Document | ||
101 | .LAB* | XBRL Taxonomy Extension Label Linkbase Document | ||
101 | .PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
83
By: |
/s/ Michael
K. Neborak
|
84
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2011 of Willis Group Holdings plc; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors: |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
By: | /s/ JOSEPH J. PLUMERI |
|||||
Chairman and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 of Willis Group Holdings plc; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors: |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
By: | /s/ michael k. neborak
|
|||||
Group Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | ||
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
By: | /s/ JOSEPH J. PLUMERI |
|||||
Chairman and Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | ||
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
By: | /s/ MICHAEL K. NEBORAK |
|||||
Group Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |