Towers Watson Reports Record-Breaking Year and Strong Fourth Quarter Earnings
- Revenues increased 1% over prior year fourth quarter (7% constant currency)
-
Adjusted Diluted EPS of
$1.51 , increase of 13% over prior year fourth quarter -
Diluted EPS of
$1.28 , increase of 9% over prior year fourth quarter
Fiscal Year 2015 Reported Revenues of
Fiscal Year 2015 Adjusted Diluted EPS from continuing operations
of
Fiscal Year 2015 Diluted EPS from continuing operations of
Fiscal Year 2015 Free Cash Flow of
Fiscal Year 2015 Cash flow from operating activities of
Total revenues were
Adjusted EBITDA for the fourth quarter of fiscal 2015 was
Income from continuing operations for the fourth quarter of fiscal 2015
was
“We had a strong finish to a great fiscal year, and are extremely
pleased with the quarterly results. This was a year marked by some
significant milestones. We achieved record-setting quarterly results as
a result of strong client focus and market demand, enhanced our product
offerings with the Acclaris and Saville acquisitions, and saw strong
growth in our OneExchange membership,” said
Fourth Quarter Company Highlights
Benefits
For the quarter, the Benefits segment had revenues of
Exchange Solutions
For the quarter, the Exchange Solutions segment had revenues of
Risk and Financial Services
For the quarter, the Risk and Financial Services segment had revenues of
Talent and Rewards
For the quarter, the Talent and Rewards segment had revenues of
Outlook for Fiscal 2016
This guidance excludes any impact of the merger with Willis.
For the first quarter of fiscal year 2016, the company expects to report
revenues in the range of
Conference Call
The company will host a live webcast and conference call to discuss the
financial results for the fourth quarter of fiscal 2015. It will be held
on
About
Non-U.S. GAAP Measures
In order to assist readers of our financial statements in understanding the core operating results that the Company’s management uses to evaluate the business and for financial planning, we present the following non-U.S. GAAP measures: (1) Constant Currency Change, (2) Organic Change, (3) Adjusted EBITDA, (4) Adjusted Diluted Earnings Per Share from continuing operations, (5) Adjusted income from continuing operations and (6) Free Cash Flow. The Company believes these measures are relevant and provide useful information widely used by analysts, investors and other interested parties in our industry to provide a baseline for evaluating and comparing our operating results.
We evaluate our revenues on an as reported, constant currency, and an organic basis. We believe providing constant currency and organic information provides valuable supplemental information regarding our results, consistent with how we evaluate our performance internally.
We consider Adjusted EBITDA and Adjusted Diluted Earnings Per Share from continuing operations to be important financial measures, which we use to internally evaluate and assess our core operations, and benchmark our operating results against our competitors. We use Adjusted EBITDA to evaluate and measure awards made under our performance-based compensation plans. Adjusted EBITDA and Adjusted Diluted Earnings Per Share are important in illustrating what our operating results would have been had we not incurred these acquisition-related expenses. Adjusted Income from continuing operations is used solely for the purpose of calculating Adjusted diluted earnings per share. Free Cash Flow is used to evaluate our core operating performance.
The Company’s non-U.S. GAAP measures and their accompanying definitions are presented as follows:
- Constant Currency Change – Represents the year over year change in revenues excluding the impact of foreign currency fluctuations. To calculate this impact, the prior year local currency results are first translated using the current year monthly average exchange rates. The change is calculated by comparing the adjusted prior year revenues to the current year as reported revenues for the same period.
- Organic Change - excludes both the impact of fluctuations in foreign currency exchange rates, as described above, as well as the impact of acquisitions and divestitures.
- Adjusted EBITDA – net income (attributable to common stockholders) adjusted for discontinued operations, net of tax, provision for income taxes, interest, net, depreciation and amortization, transaction and integration expenses, and other non-operating income excluding income from variable interest entity.
- Adjusted diluted earnings per share - Adjusted Income from continuing operations divided by the weighted average shares of common stock, diluted.
- Adjusted income from continuing operations – net income (attributable to common stockholders) adjusted for discontinued operations, net of tax, and adjusted for certain tax-effected merger and acquisition related items of amortization of intangible assets and transaction and integration expenses.
- Free Cash Flow - Cash Flows from Operating Activities less cash used to purchase Fixed Assets and Software for Internal Use.
These non-U.S. GAAP measures are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies. Non-U.S. GAAP measures should be considered in addition to, and not as a substitute for, the information contained within our financial statements.
Reconciliation of the As Reported Change to Constant Currency Change, the As Reported Change to Organic Change, Net income (attributable to common stockholders) to Adjusted EBITDA, Net income (attributable to common stockholders) to Adjusted income from continuing operations, Diluted earnings per share from continuing operations to Adjusted Diluted Earnings Per Share from continuing operations and Cash Flows from Operating Activities to Free Cash Flow are included in the accompanying tables and supplemental slides to today’s press release.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. You can
identify these statements and other forward-looking statements in this
document by words such as “may”, “will”, “would”, “expect”,
“anticipate”, “believe”, “estimate”, “plan”, “intend”, “continue”, or
similar words, expressions or the negative of such terms or other
comparable terminology. Such statements are based upon the current
beliefs and expectations of
The following factors, among others, could cause actual results to
differ from those set forth in the forward-looking statements: the
ability to consummate the Company’s proposed merger with Willis (the
“proposed transaction”); the ability to obtain requisite regulatory and
shareholder approvals and the satisfaction of other conditions to the
consummation of the proposed transaction on the proposed terms and
schedule; the ability of Willis and
You should not rely upon forward-looking statements as predictions of
future events because these statements are based on assumptions that may
not come true and are speculative by their nature.
Where You Can Find Additional Information
In connection with the proposed merger of
| TOWERS WATSON & CO. | |||||||||||||||||||||||||
| Supplemental Segment Information | |||||||||||||||||||||||||
| (In Thousands of U.S. Dollars) | |||||||||||||||||||||||||
| Segment Revenue | |||||||||||||||||||||||||
| Revenue for the Three | Components of Revenue Change | ||||||||||||||||||||||||
| Months Ended June 30, | As Reported | Currency | Constant Currency | Acquisitions | Organic | ||||||||||||||||||||
| 2015 | 2014 | Change | Impact | Change | Divestitures | Change | |||||||||||||||||||
| Benefits* | $ | 472,651 | $ | 484,399 | (2 | )% | (5 | )% | 3 | % | 0 | % | 3 | % | |||||||||||
| Exchange Solutions* | 97,851 | 74,793 | 31 | % | 0 | % | 31 | % | 6 | % | 25 | % | |||||||||||||
| Risk & Financial Services | 145,105 | 161,094 | (10 | )% | (8 | )% | (2 | )% | 0 | % | (2 | )% | |||||||||||||
| Talent & Rewards | 145,450 | 131,239 | 11 | % | (6 | )% | 17 | % | 2 | % | 15 | % | |||||||||||||
| Reportable Segments | $ | 861,057 | $ | 851,525 | |||||||||||||||||||||
| *FY14 recast to reflect Exchange Solutions Segment expansion | |||||||||||||||||||||||||
| Revenue for the | Components of Revenue Change | ||||||||||||||||||||||||
| Fiscal Year Ended June 30, | As Reported | Currency | Constant Currency | Acquisitions | Organic | ||||||||||||||||||||
| 2015 | 2014 | Change | Impact | Change | Divestitures | Change | |||||||||||||||||||
| Benefits* | $ | 1,922,380 | $ | 1,873,289 | 3 | % | (3 | )% | 6 | % | 0 | % | 6 | % | |||||||||||
| Exchange Solutions* | 375,020 | 276,360 | 36 | % | 0 | % | 36 | % | 3 | % | 33 | % | |||||||||||||
| Risk & Financial Services | 603,621 | 638,437 | (5 | )% | (4 | )% | (1 | )% | 0 | % | (1 | )% | |||||||||||||
| Talent & Rewards | 622,820 | 582,703 | 7 | % | (3 | )% | 10 | % | 0 | % | 10 | % | |||||||||||||
| Reportable Segments | $ | 3,523,841 | $ | 3,370,789 | |||||||||||||||||||||
| *FY14 recast to reflect Exchange Solutions Segment expansion | |||||||||||||||||||||||||
| Reconciliation of Reportable Segment Revenue to Consolidated Revenue | |||||||||||||||||||||||||
| Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||
| Reportable Segments | $ | 861,057 | $ | 851,525 | $ | 3,523,841 | $ | 3,370,789 | |||||||||||||||||
| Reimbursable Expenses and Other | 27,153 | 27,460 | 121,112 | 111,123 | |||||||||||||||||||||
| Consolidated Revenues | $ | 888,210 | $ | 878,985 | $ | 3,644,953 | $ | 3,481,912 | |||||||||||||||||
| Reconciliation of As Reported Revenue change to Constant Currency change and Organic change | |||||||||||||||||||||||||
| Components of Revenue Change | |||||||||||||||||||||||||
| Consolidated Revenue | As Reported | Currency | Constant Currency | Acquisitions | Organic | ||||||||||||||||||||
| 2015 | 2014 | Change | Impact | Change | Divestitures | Change | |||||||||||||||||||
| Three Months ended June 30, | $ | 888,210 | $ | 878,985 | 1 | % | (6 | )% | 7 | % | 1 | % | 6 | % | |||||||||||
| Fiscal Year Ended June 30, | $ | 3,644,953 | $ | 3,481,912 | 5 | % | (3 | )% | 8 | % | 0 | % | 8 | % | |||||||||||
| TOWERS WATSON & CO. | |||||||||||||||||
| Supplemental Segment Information | |||||||||||||||||
| (In Thousands of U.S. Dollars) | |||||||||||||||||
| Segment Net Operating Income | |||||||||||||||||
| Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||
| Benefits* | $ | 170,506 | $ | 159,823 | $ | 692,161 | $ | 599,907 | |||||||||
| Exchange Solutions* | 14,536 | 17,423 | 61,813 | 51,941 | |||||||||||||
| Risk & Financial Services | 33,467 | 38,472 | 160,442 | 148,448 | |||||||||||||
| Talent & Rewards | 26,876 | 10,569 | 159,233 | 119,287 | |||||||||||||
| Reportable Segments | $ | 245,385 | $ | 226,287 | $ | 1,073,649 | $ | 919,583 | |||||||||
| *FY14 recast to reflect Exchange Solutions Segment expansion | |||||||||||||||||
| Reconciliation of Reportable Segment Net Operating Income to Income from Operations | |||||||||||||||||
| Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||||
| Reportable Segments | $ | 245,385 | $ | 226,287 | $ | 1,073,649 | $ | 919,583 | |||||||||
| Differences in Allocation Methods | (691 | ) | 9,328 | 25,513 | 19,298 | ||||||||||||
| Amortization of Intangible Assets | (15,892 | ) | (18,249 | ) | (65,741 | ) | (75,212 | ) | |||||||||
| Transaction and Integration Expenses | (6,984 | ) | - | (6,984 | ) | (1,049 | ) | ||||||||||
| Stock-Based Compensation | (6,021 | ) | (3,578 | ) | (22,040 | ) | (11,285 | ) | |||||||||
| Discretionary Compensation | (72,760 | ) | (75,509 | ) | (373,672 | ) | (301,428 | ) | |||||||||
| Payroll Tax on Discretionary Compensation | (2,744 | ) | (3,506 | ) | (20,451 | ) | (17,484 | ) | |||||||||
| Other, net | (9,177 | ) | (9,535 | ) | (21,673 | ) | (37,915 | ) | |||||||||
| Income from Operations | $ | 131,116 | $ | 125,238 | $ | 588,601 | $ | 494,508 | |||||||||
| TOWERS WATSON & CO. | ||||||||||||||||||||||||||||
| Reconciliation of Non-GAAP Measures | ||||||||||||||||||||||||||||
| (In Thousands of U.S. Dollars, Except Per Share Data) | ||||||||||||||||||||||||||||
| Three Months Ended June 30, | Fiscal Year Ended June 30, | |||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||
| Net Income (attributable to common stockholders) | $ | 89,102 | $ | 82,392 | $ | 384,978 | $ | 359,300 | ||||||||||||||||||||
| Less: Income from Discontinued Operations, net of tax | - |
77 |
- | 6,057 | ||||||||||||||||||||||||
| Income from Continuing Operations (attributable to common stockholders) | 89,102 | 82,315 | 384,978 | 353,243 | ||||||||||||||||||||||||
| Adjusted for certain acquisition related items: | ||||||||||||||||||||||||||||
| Amortization of intangible assets | 10,845 | 12,089 | 43,285 | 54,354 | ||||||||||||||||||||||||
| Transaction and integration expenses including severance | 4,766 | - | 4,598 | 758 | ||||||||||||||||||||||||
| Adjusted Income from continuing operations | $ | 104,713 | $ | 94,404 | $ | 432,861 | $ | 408,355 | ||||||||||||||||||||
| Weighted average shares of common stock, diluted (000) | 69,528 | 70,679 | 70,007 | 70,955 | ||||||||||||||||||||||||
| Diluted EPS from continuing operations | $ | 1.28 | $ | 1.17 | $ | 5.50 | $ | 4.98 | ||||||||||||||||||||
| Adjusted for certain acquisition related items: | ||||||||||||||||||||||||||||
| Amortization of intangible assets | 0.16 | 0.17 | 0.62 | 0.77 | ||||||||||||||||||||||||
| Transaction and integration expenses including severance | 0.07 | - | 0.07 | 0.01 | ||||||||||||||||||||||||
| Adjusted Diluted EPS from continuing operations | $ | 1.51 | $ | 1.34 | $ | 6.19 | $ | 5.76 | ||||||||||||||||||||
| Three Months Ended June 30, | Fiscal Year Ended June 30, | |||||||||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||
| Net Income (attributable to common stockholders) | $ | 89,102 | $ | 82,392 | $ | 384,978 | $ | 359,300 | ||||||||||||||||||||
| Less: Income from Discontinued Operations, net of tax | - | 77 | - | 6,057 | ||||||||||||||||||||||||
| Income from Continuing Operations (attributable to common stockholders) | 89,102 | 82,315 | 384,978 | 353,243 | ||||||||||||||||||||||||
| Provision for Income Taxes | 41,603 | 41,927 | 200,062 | 138,249 | ||||||||||||||||||||||||
| Interest, net | 1,034 | 1,522 | 5,132 | 6,228 | ||||||||||||||||||||||||
| Depreciation and Amortization | 42,126 | 43,887 | 172,287 | 174,818 | ||||||||||||||||||||||||
| Transaction and Integration Expenses | 6,984 | - | 6,984 | 1,049 | ||||||||||||||||||||||||
| Other Non-Operating Income (a) | (910 | ) | (483 | ) | (2,224 | ) | (3,929 | ) | ||||||||||||||||||||
| Adjusted EBITDA and Adjusted EBITDA Margin | $ | 179,939 | 20.3 | % | $ | 169,168 | 19.2 | % | $ | 767,219 | 21.0 | % | $ | 669,658 | 19.2 | % | ||||||||||||
| (a) Other non-operating income includes income from affiliates and other non operating income excluding income from variable interest entity | ||||||||||||||||||||||||||||
| TOWERS WATSON & CO. | ||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||
| (In Thousands of U.S. Dollars, Except Per Share Data) | ||||||||||||||||
|
Three Months Ended June 30, |
Fiscal Year Ended June 30, |
|||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||
| Revenue | $ | 888,210 | $ | 878,985 | $ | 3,644,953 | $ | 3,481,912 | ||||||||
| Costs of providing services: | ||||||||||||||||
| Salaries and employee benefits | 525,034 | 531,896 | 2,159,057 | 2,106,431 | ||||||||||||
| Professional and subcontracted services | 68,604 | 61,572 | 268,277 | 249,775 | ||||||||||||
| Occupancy | 32,596 | 35,595 | 137,841 | 137,883 | ||||||||||||
| General and administrative expenses | 81,750 | 80,797 | 311,906 | 317,448 | ||||||||||||
| Depreciation and amortization | 42,126 | 43,887 | 172,287 | 174,818 | ||||||||||||
| Transaction and integration expenses | 6,984 | - | 6,984 | 1,049 | ||||||||||||
| 757,094 | 753,747 | 3,056,352 | 2,987,404 | |||||||||||||
| Income from operations | 131,116 | 125,238 | 588,601 | 494,508 | ||||||||||||
| Income from affiliates | 50 | - | 33 | - | ||||||||||||
| Interest income | 1,048 | 956 | 3,943 | 2,803 | ||||||||||||
| Interest expense | (2,082 | ) | (2,478 | ) | (9,075 | ) | (9,031 | ) | ||||||||
| Other non-operating income | 860 | 483 | 2,191 | 10,226 | ||||||||||||
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 130,992 | 124,199 | 585,693 | 498,506 | ||||||||||||
| Provision for income taxes | 41,603 | 41,927 | 200,062 | 138,249 | ||||||||||||
| INCOME FROM CONTINUING OPERATIONS | 89,389 | 82,272 | 385,631 | 360,257 | ||||||||||||
| Income from discontinued operations, net of tax of $-, ($1,810), $- and $39,202, respectively | - | 77 | - | 6,057 | ||||||||||||
| NET INCOME BEFORE NON-CONTROLLING INTERESTS | 89,389 | 82,349 | 385,631 | 366,314 | ||||||||||||
| Less: Income (loss) attributable to non-controlling interests | 287 | (43 | ) | 653 | 7,014 | |||||||||||
| NET INCOME (attributable to common stockholders) | $ | 89,102 | $ | 82,392 | $ | 384,978 | $ | 359,300 | ||||||||
| Basic earnings per share (attributable to common stockholders): | ||||||||||||||||
| Income from continuing operations | $ | 1.29 | $ | 1.17 | $ | 5.52 | $ | 5.00 | ||||||||
| Income from discontinued operations | - | - | - | 0.09 | ||||||||||||
| Net income | $ | 1.29 | $ | 1.17 | $ | 5.52 | $ | 5.09 | ||||||||
| Diluted earnings per share (attributable to common stockholders): | ||||||||||||||||
| Income from continuing operations | $ | 1.28 | $ | 1.17 | $ | 5.50 | $ | 4.98 | ||||||||
| Income from discontinued operations | - | - | - | 0.08 | ||||||||||||
| Net income | $ | 1.28 | $ | 1.17 | $ | 5.50 | $ | 5.06 | ||||||||
| Weighted average shares of common stock, basic (000) | 69,336 | 70,291 | 69,766 | 70,587 | ||||||||||||
| Weighted average shares of common stock, diluted (000) | 69,528 | 70,679 | 70,007 | 70,955 | ||||||||||||
| TOWERS WATSON & CO. | ||||||||
| Consolidated Balance Sheets | ||||||||
| (In Thousands of U.S. Dollars, Except Share Data) | ||||||||
| June 30, | June 30, | |||||||
| 2015 | 2014 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 715,151 | $ | 727,849 | ||||
| Fiduciary assets | 38,075 | 12,010 | ||||||
| Short-term investments | 127,156 | 122,761 | ||||||
| Receivables from clients: | ||||||||
|
|
||||||||
| Billed, net of allowances of $7,665 and $8,075 | 479,536 | 507,213 | ||||||
| Unbilled, at estimated net realizable value | 320,827 | 314,020 | ||||||
| 800,363 | 821,233 | |||||||
| Other current assets | 155,487 | 124,645 | ||||||
| Total current assets | 1,836,232 | 1,808,498 | ||||||
| Fixed assets, net | 390,681 | 374,444 | ||||||
| Deferred income taxes | 62,772 | 79,103 | ||||||
| Goodwill | 2,278,351 | 2,313,058 | ||||||
| Intangible assets, net | 654,087 | 657,293 | ||||||
| Other assets | 172,051 | 395,390 | ||||||
| Total Assets | $ | 5,394,174 | $ | 5,627,786 | ||||
| Liabilities | ||||||||
| Accounts payable, accrued liabilities and deferred income | $ | 424,403 | $ | 404,760 | ||||
| Employee-related liabilities | 581,115 | 518,532 | ||||||
| Fiduciary liabilities | 38,075 | 12,010 | ||||||
| Term loan - current | 25,000 | 25,000 | ||||||
| Other current liabilities | 62,281 | 74,297 | ||||||
| Total current liabilities | 1,130,874 | 1,034,599 | ||||||
| Revolving credit facility | 40,000 | - | ||||||
| Term loan | 175,000 | 200,000 | ||||||
| Accrued retirement benefits and other employee-related liabilities | 648,655 | 768,024 | ||||||
| Professional liability claims reserve | 235,856 | 225,959 | ||||||
| Other noncurrent liabilities | 216,277 | 288,255 | ||||||
| Total Liabilities | 2,446,662 | 2,516,837 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' Equity | ||||||||
|
Class A Common Stock — $0.01 par value: 300,000,000 shares authorized; 74,552,661 issued, and 69,281,754 and 70,338,891 outstanding |
746 | 746 | ||||||
| Additional paid-in capital | 1,870,745 | 1,849,119 | ||||||
| Treasury stock, at cost — 5,270,907 and 4,213,770 shares | (429,286 | ) | (286,182 | ) | ||||
| Retained earnings | 2,066,104 | 1,722,927 | ||||||
| Accumulated other comprehensive loss | (576,298 | ) | (189,702 | ) | ||||
| Total Stockholders' Equity | 2,932,011 | 3,096,908 | ||||||
| Non-controlling interest | 15,501 | 14,041 | ||||||
| Total Equity | 2,947,512 | 3,110,949 | ||||||
| Total Liabilities and Total Equity | $ | 5,394,174 | $ | 5,627,786 | ||||
| TOWERS WATSON & CO. | ||||||||
| Consolidated Statements of Cash Flows | ||||||||
| (In Thousands of U.S. Dollars) | ||||||||
| Fiscal Year Ended June 30, | ||||||||
| 2015 | 2014 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income before non-controlling interests | $ | 385,631 | $ | 366,314 | ||||
| Adjustments to reconcile net income to net cash from operating activities: | ||||||||
| Provision for doubtful receivables from clients | 20,584 | 4,429 | ||||||
| Depreciation | 106,546 | 99,606 | ||||||
| Amortization of intangible assets | 65,741 | 75,932 | ||||||
| Gain on sale of discontinued operations, pretax | - | (23,950 | ) | |||||
| Provision for deferred income taxes | 70,452 | 58,220 | ||||||
| Stock-based compensation | 36,129 | 22,517 | ||||||
| Other, net | 3,876 | (3,704 | ) | |||||
| Changes in operating assets and liabilities (net of business acquisitions) | ||||||||
| Receivables from clients | (42,534 | ) | 17,528 | |||||
| Fiduciary assets | (25,323 | ) | 113,317 | |||||
| Other current assets | (3,483 | ) | 14,722 | |||||
| Other noncurrent assets | 10,617 | (9,175 | ) | |||||
| Accounts payable, accrued liabilities and deferred income | 14,655 | 16,000 | ||||||
| Employee-related liabilities | 111,611 | (46,766 | ) | |||||
| Fiduciary liabilities | 25,323 | (113,317 | ) | |||||
| Accrued retirement benefits and other employee-related liabilities | (114,387 | ) | (139,922 | ) | ||||
| Professional liability claims reserves | 16,393 | (27,967 | ) | |||||
| Other current liabilities | 14,560 | 4,838 | ||||||
| Other noncurrent liabilities | (36,764 | ) | (26,095 | ) | ||||
| Income tax related accounts | (86,108 | ) | 53,564 | |||||
| Cash flows from operating activities | 573,519 | 456,091 | ||||||
| Cash flows used in investing activities: | ||||||||
| Cash paid for business acquisitions | (210,774 | ) | (211,894 | ) | ||||
| Cash transferred with discontinued operations | - | (25,066 | ) | |||||
| Proceeds from discontinued operations | - | 259,677 | ||||||
| Cash acquired from business acquisitions | 3,759 | 17,763 | ||||||
| Fixed assets and software for internal use | (71,435 | ) | (64,825 | ) | ||||
| Capitalized software costs | (63,791 | ) | (55,996 | ) | ||||
| Purchases of investments of consolidated variable interest entity | - | (109,510 | ) | |||||
| Purchases of held-to-maturity investments | (288,957 | ) | (142,971 | ) | ||||
| Redemptions of held-to-maturity investments | 261,122 | 37,161 | ||||||
| Purchases of available-for-sale securities | (14,978 | ) | (30,143 | ) | ||||
| Sales and redemptions of available-for-sale securities | 23,079 | 57,742 | ||||||
| Cash flows used in investing activities | (361,975 | ) | (268,062 | ) | ||||
| Cash flows used in financing activities: | ||||||||
| Borrowings under credit facility | 493,000 | 220,600 | ||||||
| Repayments under credit facility | (423,000 | ) | (220,600 | ) | ||||
| Repayments of notes payable | (25,000 | ) | (25,000 | ) | ||||
| Earn-out payments | (3,526 | ) | (3,652 | ) | ||||
| Cash received from consolidated variable interest entity | - | 109,510 | ||||||
| Contingent retention liability | - | 21,746 | ||||||
| Cash paid on retention liability | (10,338 | ) | (1,939 | ) | ||||
| Dividends paid | (41,801 | ) | (21,058 | ) | ||||
| Repurchases of common stock | (168,242 | ) | (92,823 | ) | ||||
| Payroll tax payments on vested shares | (16,161 | ) | (11,822 | ) | ||||
| Excess tax benefits | 4,540 | 9,794 | ||||||
| Cash flows used in financing activities | (190,528 | ) | (15,244 | ) | ||||
| Effect of exchange rates on cash | (33,714 | ) | 22,259 | |||||
| (Decrease) / increase in cash and cash equivalents | (12,698 | ) | 195,044 | |||||
| Cash and cash equivalents at beginning of period | 727,849 | 532,805 | ||||||
| Cash and cash equivalents at end of period | $ | 715,151 | $ | 727,849 | ||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20150811005177/en/
Source:
Towers Watson
Investor Contact:
Aida Sukys, +1
703-258-8033
aida.sukys@towerswatson.com